|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,588,000.00 |
|
|
| Down Payment： |
$1,376,400.00 |
| |
| Loan amount： |
$3,211,600.00 |
Total repayment： |
$5,152,336.21 |
| Monthly Payment： |
$17,174.45 (4.125% 300-term) |
Total int. paid： |
$1,940,736.21 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,294.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$45,880.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$76,300.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$39,603.03 |
$28,134.94 |
$21,962.90 |
$19,221.25 |
$14,769.97 |
$12,103.64 |
$10,329.77 |
| 1.500 |
$40,299.57 |
$28,837.44 |
$22,672.45 |
$19,935.78 |
$15,497.43 |
$12,844.36 |
$11,083.88 |
| 2.000 |
$41,003.89 |
$29,551.04 |
$23,396.41 |
$20,666.93 |
$16,246.95 |
$13,612.51 |
$11,870.70 |
| 2.500 |
$41,715.99 |
$30,275.72 |
$24,134.74 |
$21,414.60 |
$17,018.36 |
$14,407.78 |
$12,689.70 |
| 3.000 |
$42,435.83 |
$31,011.45 |
$24,887.36 |
$22,178.72 |
$17,811.46 |
$15,229.77 |
$13,540.24 |
| 3.500 |
$43,163.42 |
$31,758.19 |
$25,654.21 |
$22,959.17 |
$18,625.99 |
$16,078.03 |
$14,421.52 |
| 4.000 |
$43,898.74 |
$32,515.89 |
$26,435.20 |
$23,755.82 |
$19,461.66 |
$16,952.01 |
$15,332.67 |
| 4.125 |
$44,083.77 |
$32,707.02 |
$26,632.64 |
$23,957.49 |
$19,673.85 |
|
$15,565.01 |
| 4.500 |
$44,641.76 |
$33,284.51 |
$27,230.23 |
$24,568.52 |
$20,318.17 |
$17,851.12 |
$16,272.71 |
| 5.000 |
$45,392.46 |
$34,064.00 |
$28,039.19 |
$25,397.13 |
$21,195.14 |
$18,774.69 |
$17,240.56 |
| 5.500 |
$46,150.83 |
$34,854.30 |
$28,861.96 |
$26,241.45 |
$22,092.19 |
$19,722.03 |
$18,235.11 |
| 6.000 |
$46,916.83 |
$35,655.34 |
$29,698.42 |
$27,101.31 |
$23,008.90 |
$20,692.38 |
$19,255.16 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
