|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$158,800,000.00 |
|
|
| Down Payment： |
$47,640,000.00 |
| |
| Loan amount： |
$111,160,000.00 |
Total repayment： |
$178,332,822.62 |
| Monthly Payment： |
$594,442.74 (4.125% 300-term) |
Total int. paid： |
$67,172,822.62 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$88,400.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,588,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$6,749,001.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,370,741.40 |
$973,807.41 |
$760,180.46 |
$665,286.50 |
$511,218.51 |
$418,931.42 |
$357,534.49 |
| 1.500 |
$1,394,850.07 |
$998,122.31 |
$784,739.46 |
$690,017.94 |
$536,397.48 |
$444,569.22 |
$383,635.63 |
| 2.000 |
$1,419,228.08 |
$1,022,821.55 |
$809,797.34 |
$715,324.27 |
$562,339.92 |
$471,156.48 |
$410,869.01 |
| 2.500 |
$1,443,875.02 |
$1,047,904.23 |
$835,352.31 |
$741,202.88 |
$589,040.06 |
$498,682.36 |
$439,216.39 |
| 3.000 |
$1,468,790.44 |
$1,073,369.24 |
$861,402.19 |
$767,650.55 |
$616,490.69 |
$527,133.30 |
$468,655.04 |
| 3.500 |
$1,493,973.80 |
$1,099,215.30 |
$887,944.38 |
$794,663.43 |
$644,683.22 |
$556,493.16 |
$499,158.07 |
| 4.000 |
$1,519,424.51 |
$1,125,440.96 |
$914,975.92 |
$822,237.10 |
$673,607.73 |
$586,743.43 |
$530,694.84 |
| 4.125 |
$1,525,828.89 |
$1,132,056.49 |
$921,809.88 |
$829,217.56 |
$680,951.95 |
|
$538,736.64 |
| 4.500 |
$1,545,141.93 |
$1,152,044.55 |
$942,493.43 |
$850,366.54 |
$703,253.05 |
$617,863.38 |
$563,231.39 |
| 5.000 |
$1,571,125.33 |
$1,179,024.27 |
$970,493.16 |
$879,046.20 |
$733,606.80 |
$649,830.29 |
$596,730.92 |
| 5.500 |
$1,597,373.94 |
$1,206,378.11 |
$998,971.03 |
$908,269.97 |
$764,655.53 |
$682,619.66 |
$631,154.25 |
| 6.000 |
$1,623,886.92 |
$1,234,103.90 |
$1,027,922.58 |
$938,031.25 |
$796,384.76 |
$716,205.44 |
$666,460.36 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
