Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$10,750,000.00 |
|
|
Down Payment: |
$3,225,000.00 |
| |
Loan amount: |
$7,525,000.00 |
Total repayment: |
$12,072,278.61 |
Monthly Payment: |
$40,240.93 (4.125% 300-term) |
Total int. paid: |
$4,547,278.61 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$14,375.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$107,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$403,125.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$92,792.63 |
$65,922.10 |
$51,460.58 |
$45,036.71 |
$34,607.05 |
$28,359.65 |
$24,203.37 |
1.500 |
$94,424.67 |
$67,568.10 |
$53,123.11 |
$46,710.91 |
$36,311.54 |
$30,095.21 |
$25,970.30 |
2.000 |
$96,074.95 |
$69,240.12 |
$54,819.40 |
$48,424.03 |
$38,067.72 |
$31,895.04 |
$27,813.87 |
2.500 |
$97,743.43 |
$70,938.10 |
$56,549.35 |
$50,175.89 |
$39,875.19 |
$33,758.41 |
$29,732.85 |
3.000 |
$99,430.08 |
$72,661.96 |
$58,312.81 |
$51,966.27 |
$41,733.47 |
$35,684.40 |
$31,725.70 |
3.500 |
$101,134.88 |
$74,411.62 |
$60,109.59 |
$53,794.91 |
$43,641.97 |
$37,671.92 |
$33,790.61 |
4.000 |
$102,857.77 |
$76,186.97 |
$61,939.49 |
$55,661.52 |
$45,600.02 |
$39,719.72 |
$35,925.50 |
4.125 |
$103,291.31 |
$76,634.81 |
$62,402.12 |
$56,134.06 |
$46,097.19 |
|
$36,469.89 |
4.500 |
$104,598.71 |
$77,987.90 |
$63,802.29 |
$57,565.74 |
$47,606.87 |
$41,826.39 |
$38,128.07 |
5.000 |
$106,357.67 |
$79,814.30 |
$65,697.74 |
$59,507.22 |
$49,661.67 |
$43,990.40 |
$40,395.83 |
5.500 |
$108,134.57 |
$81,666.02 |
$67,625.56 |
$61,485.53 |
$51,763.52 |
$46,210.08 |
$42,726.12 |
6.000 |
$109,929.37 |
$83,542.93 |
$69,585.44 |
$63,500.23 |
$53,911.44 |
$48,483.68 |
$45,116.18 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|