|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$49,800,000.00 |
|
|
| Down Payment： |
$14,940,000.00 |
| |
| Loan amount： |
$34,860,000.00 |
Total repayment： |
$55,925,532.53 |
| Monthly Payment： |
$186,418.44 (4.125% 300-term) |
Total int. paid： |
$21,065,532.53 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$33,900.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$498,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,116,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$429,867.27 |
$305,387.97 |
$238,394.12 |
$208,635.19 |
$160,319.16 |
$131,377.74 |
$112,123.54 |
| 1.500 |
$437,427.79 |
$313,013.17 |
$246,095.88 |
$216,391.02 |
$168,215.33 |
$139,417.80 |
$120,308.91 |
| 2.000 |
$445,072.79 |
$320,758.90 |
$253,954.08 |
$224,327.13 |
$176,350.93 |
$147,755.62 |
$128,849.35 |
| 2.500 |
$452,802.12 |
$328,624.88 |
$261,968.17 |
$232,442.72 |
$184,724.15 |
$156,387.79 |
$137,739.15 |
| 3.000 |
$460,615.64 |
$336,610.76 |
$270,137.46 |
$240,736.76 |
$193,332.72 |
$165,310.06 |
$146,971.17 |
| 3.500 |
$468,513.19 |
$344,716.13 |
$278,461.15 |
$249,208.05 |
$202,173.96 |
$174,517.38 |
$156,536.98 |
| 4.000 |
$476,494.59 |
$352,940.55 |
$286,938.29 |
$257,855.21 |
$211,244.74 |
$184,003.92 |
$166,426.97 |
| 4.125 |
$478,503.01 |
$355,015.20 |
$289,081.43 |
$260,044.30 |
$213,547.90 |
|
$168,948.90 |
| 4.500 |
$484,559.62 |
$361,283.49 |
$295,567.84 |
$266,676.66 |
$220,541.57 |
$193,763.20 |
$176,630.50 |
| 5.000 |
$492,708.07 |
$369,744.39 |
$304,348.61 |
$275,670.66 |
$230,060.57 |
$203,788.09 |
$187,136.02 |
| 5.500 |
$500,939.69 |
$378,322.60 |
$313,279.33 |
$284,835.29 |
$239,797.52 |
$214,070.90 |
$197,931.25 |
| 6.000 |
$509,254.21 |
$387,017.47 |
$322,358.59 |
$294,168.49 |
$249,747.87 |
$224,603.47 |
$209,003.31 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
