|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,400,000.00 |
|
|
| Down Payment： |
$2,820,000.00 |
| |
| Loan amount： |
$6,580,000.00 |
Total repayment： |
$8,731,941.64 |
| Monthly Payment： |
$29,106.47 (2.375% 300-term) |
Total int. paid： |
$2,151,941.64 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$41,000.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$94,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$310,000.00 (1st Residential Property) |
|
|
$1,410,000.00 (2nd Residential Property) |
|
|
$705,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$81,139.60 |
$57,643.51 |
$44,998.09 |
$39,380.94 |
$30,261.05 |
$24,798.21 |
$21,163.88 |
| 1.500 |
$82,566.69 |
$59,082.81 |
$46,451.83 |
$40,844.89 |
$31,751.49 |
$26,315.81 |
$22,708.91 |
| 2.000 |
$84,009.72 |
$60,544.85 |
$47,935.11 |
$42,342.87 |
$33,287.12 |
$27,889.62 |
$24,320.96 |
| 2.375 |
$85,102.44 |
$61,656.29 |
$49,066.88 |
$43,488.60 |
$34,468.31 |
|
$25,573.34 |
| 2.500 |
$85,468.67 |
$62,029.60 |
$49,447.81 |
$43,874.73 |
$34,867.61 |
$29,518.98 |
$25,998.96 |
| 3.000 |
$86,943.51 |
$63,536.97 |
$50,989.80 |
$45,440.27 |
$36,492.52 |
$31,203.10 |
$27,741.55 |
| 3.500 |
$88,434.22 |
$65,066.90 |
$52,560.94 |
$47,039.27 |
$38,161.35 |
$32,941.03 |
$29,547.14 |
| 4.000 |
$89,940.75 |
$66,619.30 |
$54,161.04 |
$48,671.47 |
$39,873.51 |
$34,731.66 |
$31,413.93 |
| 4.500 |
$91,463.06 |
$68,194.07 |
$55,789.91 |
$50,336.56 |
$41,628.33 |
$36,573.78 |
$33,339.89 |
| 5.000 |
$93,001.12 |
$69,791.11 |
$57,447.33 |
$52,034.22 |
$43,425.09 |
$38,466.02 |
$35,322.86 |
| 5.500 |
$94,554.88 |
$71,410.29 |
$59,133.05 |
$53,764.09 |
$45,262.98 |
$40,406.96 |
$37,360.52 |
| 6.000 |
$96,124.29 |
$73,051.49 |
$60,846.80 |
$55,525.78 |
$47,141.16 |
$42,395.03 |
$39,450.42 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
