Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$8,590,000.00 |
|
|
Down Payment: |
$2,577,000.00 |
| |
Loan amount: |
$6,013,000.00 |
Total repayment: |
$9,646,592.86 |
Monthly Payment: |
$32,155.31 (4.125% 300-term) |
Total int. paid: |
$3,633,592.86 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,295.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$85,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$257,700.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$74,147.79 |
$52,676.36 |
$41,120.59 |
$35,987.48 |
$27,653.44 |
$22,661.34 |
$19,340.18 |
1.500 |
$75,451.90 |
$53,991.63 |
$42,449.07 |
$37,325.28 |
$29,015.46 |
$24,048.17 |
$20,752.08 |
2.000 |
$76,770.59 |
$55,327.69 |
$43,804.53 |
$38,694.18 |
$30,418.76 |
$25,486.36 |
$22,225.22 |
2.500 |
$78,103.82 |
$56,684.49 |
$45,186.88 |
$40,094.04 |
$31,863.06 |
$26,975.32 |
$23,758.62 |
3.000 |
$79,451.57 |
$58,061.98 |
$46,596.00 |
$41,524.67 |
$33,347.95 |
$28,514.33 |
$25,351.05 |
3.500 |
$80,813.82 |
$59,460.07 |
$48,031.75 |
$42,985.89 |
$34,872.98 |
$30,102.50 |
$27,001.06 |
4.000 |
$82,190.53 |
$60,878.70 |
$49,493.97 |
$44,477.43 |
$36,437.60 |
$31,738.83 |
$28,706.98 |
4.125 |
$82,536.97 |
$61,236.56 |
$49,863.65 |
$44,855.03 |
$36,834.87 |
|
$29,141.99 |
4.500 |
$83,581.67 |
$62,317.78 |
$50,982.48 |
$45,999.05 |
$38,041.21 |
$33,422.21 |
$30,466.99 |
5.000 |
$84,987.20 |
$63,777.19 |
$52,497.08 |
$47,550.42 |
$39,683.14 |
$35,151.40 |
$32,279.08 |
5.500 |
$86,407.07 |
$65,256.85 |
$54,037.54 |
$49,131.23 |
$41,362.66 |
$36,925.08 |
$34,141.15 |
6.000 |
$87,841.24 |
$66,756.63 |
$55,603.62 |
$50,741.11 |
$43,079.00 |
$38,741.84 |
$36,050.97 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|