|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,360,000.00 |
|
|
| Down Payment： |
$2,208,000.00 |
| |
| Loan amount： |
$5,152,000.00 |
Total repayment： |
$8,265,299.59 |
| Monthly Payment： |
$27,551.00 (4.125% 300-term) |
Total int. paid： |
$3,113,299.59 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,680.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$73,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$220,800.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$63,530.58 |
$45,133.64 |
$35,232.55 |
$30,834.44 |
$23,693.75 |
$19,416.47 |
$16,570.87 |
| 1.500 |
$64,647.96 |
$46,260.58 |
$36,370.80 |
$31,980.68 |
$24,860.74 |
$20,604.72 |
$17,780.59 |
| 2.000 |
$65,777.83 |
$47,405.33 |
$37,532.17 |
$33,153.57 |
$26,063.11 |
$21,836.98 |
$19,042.80 |
| 2.500 |
$66,920.15 |
$48,567.85 |
$38,716.58 |
$34,352.98 |
$27,300.60 |
$23,112.73 |
$20,356.63 |
| 3.000 |
$68,074.92 |
$49,748.10 |
$39,923.93 |
$35,578.77 |
$28,572.87 |
$24,431.37 |
$21,721.04 |
| 3.500 |
$69,242.11 |
$50,946.00 |
$41,154.10 |
$36,830.75 |
$29,879.52 |
$25,792.13 |
$23,134.78 |
| 4.000 |
$70,421.69 |
$52,161.50 |
$42,406.94 |
$38,108.72 |
$31,220.11 |
$27,194.15 |
$24,596.44 |
| 4.125 |
$70,718.52 |
$52,468.11 |
$42,723.68 |
$38,432.25 |
$31,560.49 |
|
$24,969.15 |
| 4.500 |
$71,613.63 |
$53,394.51 |
$43,682.31 |
$39,412.45 |
$32,594.10 |
$28,636.49 |
$26,104.43 |
| 5.000 |
$72,817.90 |
$54,644.95 |
$44,980.04 |
$40,741.69 |
$34,000.92 |
$30,118.08 |
$27,657.05 |
| 5.500 |
$74,034.46 |
$55,912.74 |
$46,299.92 |
$42,096.14 |
$35,439.95 |
$31,637.79 |
$29,252.49 |
| 6.000 |
$75,263.27 |
$57,197.76 |
$47,641.75 |
$43,475.50 |
$36,910.53 |
$33,194.41 |
$30,888.84 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
