Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,500,000.00 |
|
|
Down Payment: |
$1,950,000.00 |
| |
Loan amount: |
$4,550,000.00 |
Total repayment: |
$6,833,511.73 |
Monthly Payment: |
$22,778.37 (3.5% 300-term) |
Total int. paid: |
$2,283,511.73 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,250.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$65,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$185,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$56,107.17 |
$39,859.88 |
$31,115.70 |
$27,231.50 |
$20,925.19 |
$17,147.70 |
$14,634.60 |
1.500 |
$57,093.99 |
$40,855.13 |
$32,120.95 |
$28,243.81 |
$21,955.82 |
$18,197.10 |
$15,702.97 |
2.000 |
$58,091.83 |
$41,866.12 |
$33,146.62 |
$29,279.65 |
$23,017.69 |
$19,285.37 |
$16,817.69 |
2.500 |
$59,100.68 |
$42,892.81 |
$34,192.63 |
$30,338.91 |
$24,110.58 |
$20,412.06 |
$17,978.00 |
3.000 |
$60,120.52 |
$43,935.14 |
$35,258.91 |
$31,421.46 |
$25,234.19 |
$21,576.61 |
$19,182.98 |
3.500 |
$61,151.32 |
$44,993.07 |
$36,345.33 |
$32,527.16 |
$26,388.17 |
|
$20,431.53 |
4.000 |
$62,193.07 |
$46,066.54 |
$37,451.79 |
$33,655.80 |
$27,572.10 |
$24,016.58 |
$21,722.40 |
4.500 |
$63,245.73 |
$47,155.48 |
$38,578.13 |
$34,807.19 |
$28,785.55 |
$25,290.38 |
$23,054.18 |
5.000 |
$64,309.29 |
$48,259.81 |
$39,724.22 |
$35,981.11 |
$30,027.99 |
$26,598.85 |
$24,425.38 |
5.500 |
$65,383.69 |
$49,379.46 |
$40,889.87 |
$37,177.30 |
$31,298.87 |
$27,940.98 |
$25,834.40 |
6.000 |
$66,468.92 |
$50,514.33 |
$42,074.92 |
$38,395.49 |
$32,597.61 |
$29,315.71 |
$27,279.55 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|