|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,780,000.00 |
|
|
| Down Payment： |
$1,734,000.00 |
| |
| Loan amount： |
$4,046,000.00 |
Total repayment： |
$6,490,955.38 |
| Monthly Payment： |
$21,636.52 (4.125% 300-term) |
Total int. paid： |
$2,444,955.38 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,890.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$57,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$130,050.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$49,892.22 |
$35,444.63 |
$27,669.04 |
$24,215.09 |
$18,607.32 |
$15,248.26 |
$13,013.53 |
| 1.500 |
$50,769.73 |
$36,329.64 |
$28,562.94 |
$25,115.26 |
$19,523.79 |
$16,181.42 |
$13,963.56 |
| 2.000 |
$51,657.04 |
$37,228.64 |
$29,474.99 |
$26,036.36 |
$20,468.04 |
$17,149.15 |
$14,954.80 |
| 2.500 |
$52,554.14 |
$38,141.60 |
$30,405.14 |
$26,978.29 |
$21,439.87 |
$18,151.03 |
$15,986.59 |
| 3.000 |
$53,461.01 |
$39,068.48 |
$31,353.30 |
$27,940.93 |
$22,439.02 |
$19,186.59 |
$17,058.10 |
| 3.500 |
$54,377.64 |
$40,009.22 |
$32,319.39 |
$28,924.15 |
$23,465.17 |
$20,255.23 |
$18,168.35 |
| 4.000 |
$55,303.99 |
$40,963.78 |
$33,303.28 |
$29,927.77 |
$24,517.96 |
$21,356.28 |
$19,316.22 |
| 4.125 |
$55,537.10 |
$41,204.58 |
$33,552.02 |
$30,181.85 |
$24,785.28 |
|
$19,608.93 |
| 4.500 |
$56,240.05 |
$41,932.10 |
$34,304.86 |
$30,951.63 |
$25,596.99 |
$22,488.98 |
$20,500.49 |
| 5.000 |
$57,185.80 |
$42,914.11 |
$35,324.00 |
$31,995.51 |
$26,701.81 |
$23,652.51 |
$21,719.80 |
| 5.500 |
$58,141.19 |
$43,909.73 |
$36,360.53 |
$33,059.20 |
$27,831.92 |
$24,845.98 |
$22,972.74 |
| 6.000 |
$59,106.21 |
$44,918.90 |
$37,414.31 |
$34,142.45 |
$28,986.80 |
$26,068.43 |
$24,257.81 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
