|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,390,000.00 |
|
|
| Down Payment： |
$1,617,000.00 |
| |
| Loan amount： |
$3,773,000.00 |
Total repayment： |
$6,052,984.34 |
| Monthly Payment： |
$20,176.61 (4.125% 300-term) |
Total int. paid： |
$2,279,984.34 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,695.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$53,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$121,275.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$46,525.79 |
$33,053.03 |
$25,802.09 |
$22,581.20 |
$17,351.81 |
$14,219.40 |
$12,135.46 |
| 1.500 |
$47,344.09 |
$33,878.33 |
$26,635.68 |
$23,420.63 |
$18,206.44 |
$15,089.60 |
$13,021.39 |
| 2.000 |
$48,171.53 |
$34,716.68 |
$27,486.19 |
$24,279.58 |
$19,086.98 |
$15,992.02 |
$13,945.74 |
| 2.500 |
$49,008.10 |
$35,568.03 |
$28,353.58 |
$25,157.96 |
$19,993.24 |
$16,926.31 |
$14,907.91 |
| 3.000 |
$49,853.78 |
$36,432.37 |
$29,237.77 |
$26,055.65 |
$20,924.97 |
$17,891.99 |
$15,907.12 |
| 3.500 |
$50,708.56 |
$37,309.64 |
$30,138.67 |
$26,972.52 |
$21,881.88 |
$18,888.53 |
$16,942.46 |
| 4.000 |
$51,572.41 |
$38,199.79 |
$31,056.17 |
$27,908.43 |
$22,863.64 |
$19,915.28 |
$18,012.88 |
| 4.125 |
$51,789.78 |
$38,424.34 |
$31,288.13 |
$28,145.36 |
$23,112.92 |
|
$18,285.83 |
| 4.500 |
$52,445.31 |
$39,102.77 |
$31,990.17 |
$28,863.20 |
$23,869.86 |
$20,971.56 |
$19,117.24 |
| 5.000 |
$53,327.24 |
$40,018.52 |
$32,940.54 |
$29,836.64 |
$24,900.13 |
$22,056.58 |
$20,254.28 |
| 5.500 |
$54,218.17 |
$40,946.96 |
$33,907.14 |
$30,828.56 |
$25,953.99 |
$23,169.52 |
$21,422.68 |
| 6.000 |
$55,118.08 |
$41,888.04 |
$34,889.82 |
$31,838.72 |
$27,030.94 |
$24,309.49 |
$22,621.04 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
