Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,381,000.00 |
|
|
Down Payment: |
$1,314,300.00 |
| |
Loan amount: |
$3,066,700.00 |
Total repayment: |
$4,919,874.66 |
Monthly Payment: |
$16,399.58 (4.125% 300-term) |
Total int. paid: |
$1,853,174.66 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,190.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$43,810.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$65,715.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$37,816.23 |
$26,865.56 |
$20,971.98 |
$18,354.03 |
$14,103.58 |
$11,557.55 |
$9,863.72 |
1.500 |
$38,481.35 |
$27,536.36 |
$21,649.52 |
$19,036.33 |
$14,798.22 |
$12,264.85 |
$10,583.80 |
2.000 |
$39,153.89 |
$28,217.77 |
$22,340.82 |
$19,734.48 |
$15,513.92 |
$12,998.34 |
$11,335.12 |
2.500 |
$39,833.86 |
$28,909.75 |
$23,045.83 |
$20,448.42 |
$16,250.53 |
$13,757.73 |
$12,117.17 |
3.000 |
$40,521.23 |
$29,612.28 |
$23,764.50 |
$21,178.07 |
$17,007.84 |
$14,542.64 |
$12,929.33 |
3.500 |
$41,215.99 |
$30,325.33 |
$24,496.75 |
$21,923.30 |
$17,785.62 |
$15,352.62 |
$13,770.85 |
4.000 |
$41,918.13 |
$31,048.85 |
$25,242.50 |
$22,684.01 |
$18,583.60 |
$16,187.17 |
$14,640.89 |
4.125 |
$42,094.81 |
$31,231.36 |
$25,431.04 |
$22,876.59 |
$18,786.21 |
|
$14,862.75 |
4.500 |
$42,627.62 |
$31,782.79 |
$26,001.66 |
$23,460.05 |
$19,401.46 |
$17,045.71 |
$15,538.52 |
5.000 |
$43,344.46 |
$32,527.11 |
$26,774.12 |
$24,251.27 |
$20,238.86 |
$17,927.62 |
$16,462.71 |
5.500 |
$44,068.61 |
$33,281.75 |
$27,559.77 |
$25,057.50 |
$21,095.44 |
$18,832.22 |
$17,412.39 |
6.000 |
$44,800.05 |
$34,046.66 |
$28,358.49 |
$25,878.56 |
$21,970.79 |
$19,758.79 |
$18,386.42 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|