|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$38,878,000.00 |
|
|
| Down Payment： |
$11,663,400.00 |
| |
| Loan amount： |
$27,214,600.00 |
Total repayment： |
$43,660,097.47 |
| Monthly Payment： |
$145,533.66 (4.125% 300-term) |
Total int. paid： |
$16,445,497.47 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$28,439.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$388,780.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,652,316.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$335,589.95 |
$238,411.11 |
$186,110.18 |
$162,877.89 |
$125,158.40 |
$102,564.33 |
$87,532.91 |
| 1.500 |
$341,492.32 |
$244,363.98 |
$192,122.80 |
$168,932.73 |
$131,322.80 |
$108,841.07 |
$93,923.08 |
| 2.000 |
$347,460.64 |
$250,410.93 |
$198,257.56 |
$175,128.32 |
$137,674.13 |
$115,350.26 |
$100,590.46 |
| 2.500 |
$353,494.79 |
$256,551.77 |
$204,514.02 |
$181,464.02 |
$144,210.95 |
$122,089.25 |
$107,530.57 |
| 3.000 |
$359,594.68 |
$262,786.20 |
$210,891.65 |
$187,939.03 |
$150,931.52 |
$129,054.71 |
$114,737.85 |
| 3.500 |
$365,760.16 |
$269,113.93 |
$217,389.81 |
$194,552.42 |
$157,833.72 |
$136,242.70 |
$122,205.72 |
| 4.000 |
$371,991.10 |
$275,534.59 |
$224,007.77 |
$201,303.11 |
$164,915.12 |
$143,648.68 |
$129,926.66 |
| 4.125 |
$373,559.04 |
$277,154.23 |
$225,680.88 |
$203,012.09 |
$166,713.16 |
|
$131,895.49 |
| 4.500 |
$378,287.33 |
$282,047.78 |
$230,744.71 |
$208,189.86 |
$172,173.00 |
$151,267.59 |
$137,892.38 |
| 5.000 |
$384,648.68 |
$288,653.06 |
$237,599.71 |
$215,211.32 |
$179,604.31 |
$159,093.84 |
$146,093.86 |
| 5.500 |
$391,074.96 |
$295,349.92 |
$244,571.76 |
$222,365.99 |
$187,205.78 |
$167,121.45 |
$154,521.51 |
| 6.000 |
$397,565.97 |
$302,137.86 |
$251,659.79 |
$229,652.26 |
$194,973.85 |
$175,344.05 |
$163,165.28 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
