|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$37,800,000.00 |
|
|
| Down Payment： |
$11,340,000.00 |
| |
| Loan amount： |
$26,460,000.00 |
Total repayment： |
$42,449,500.60 |
| Monthly Payment： |
$141,498.34 (4.125% 300-term) |
Total int. paid： |
$15,989,500.60 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$27,900.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$378,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,606,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$326,284.79 |
$231,800.51 |
$180,949.76 |
$158,361.65 |
$121,688.03 |
$99,720.45 |
$85,105.82 |
| 1.500 |
$332,023.51 |
$237,588.31 |
$186,795.67 |
$164,248.60 |
$127,681.52 |
$105,823.15 |
$91,318.81 |
| 2.000 |
$337,826.33 |
$243,467.60 |
$192,760.32 |
$170,272.40 |
$133,856.73 |
$112,151.86 |
$97,801.31 |
| 2.500 |
$343,693.17 |
$249,438.16 |
$198,843.31 |
$176,432.42 |
$140,212.31 |
$118,703.99 |
$104,548.99 |
| 3.000 |
$349,623.92 |
$255,499.73 |
$205,044.10 |
$182,727.90 |
$146,746.52 |
$125,476.31 |
$111,556.43 |
| 3.500 |
$355,618.45 |
$261,652.01 |
$211,362.08 |
$189,157.92 |
$153,457.34 |
$132,465.00 |
$118,817.22 |
| 4.000 |
$361,676.62 |
$267,894.64 |
$217,796.53 |
$195,721.43 |
$160,342.40 |
$139,665.63 |
$126,324.09 |
| 4.125 |
$363,201.08 |
$269,469.37 |
$219,423.26 |
$197,383.02 |
$162,090.58 |
|
$128,238.32 |
| 4.500 |
$367,798.27 |
$274,227.23 |
$224,346.67 |
$202,417.22 |
$167,399.02 |
$147,073.27 |
$134,068.93 |
| 5.000 |
$373,983.23 |
$280,649.35 |
$231,011.60 |
$209,243.99 |
$174,624.29 |
$154,682.52 |
$142,043.00 |
| 5.500 |
$380,231.33 |
$287,160.53 |
$237,790.33 |
$216,200.28 |
$182,014.98 |
$162,487.55 |
$150,236.97 |
| 6.000 |
$386,542.35 |
$293,760.25 |
$244,681.82 |
$223,284.52 |
$189,567.66 |
$170,482.15 |
$158,641.07 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
