Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$29,200,000.00 |
|
|
Down Payment: |
$8,760,000.00 |
| |
Loan amount: |
$20,440,000.00 |
Total repayment: |
$32,791,677.71 |
Monthly Payment: |
$109,305.59 (4.125% 300-term) |
Total int. paid: |
$12,351,677.71 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$23,600.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$292,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$1,241,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$252,050.69 |
$179,062.82 |
$139,781.29 |
$122,332.28 |
$94,002.40 |
$77,032.73 |
$65,743.12 |
1.500 |
$256,483.77 |
$183,533.83 |
$144,297.18 |
$126,879.87 |
$98,632.28 |
$81,746.99 |
$70,542.57 |
2.000 |
$260,966.37 |
$188,075.50 |
$148,904.80 |
$131,533.18 |
$103,402.55 |
$86,635.83 |
$75,550.22 |
2.500 |
$265,498.43 |
$192,687.68 |
$153,603.83 |
$136,291.71 |
$108,312.15 |
$91,697.26 |
$80,762.71 |
3.000 |
$270,079.85 |
$197,370.16 |
$158,393.85 |
$141,154.89 |
$113,359.75 |
$96,928.79 |
$86,175.86 |
3.500 |
$274,710.55 |
$202,122.71 |
$163,274.41 |
$146,121.99 |
$118,543.77 |
$102,327.46 |
$91,784.73 |
4.000 |
$279,390.40 |
$206,945.06 |
$168,244.94 |
$151,192.21 |
$123,862.38 |
$107,889.85 |
$97,583.69 |
4.125 |
$280,568.03 |
$208,161.52 |
$169,501.56 |
$152,475.77 |
$125,212.83 |
|
$99,062.41 |
4.500 |
$284,119.30 |
$211,836.91 |
$173,304.84 |
$156,364.63 |
$129,313.53 |
$113,612.16 |
$103,566.48 |
5.000 |
$288,897.10 |
$216,797.91 |
$178,453.40 |
$161,638.22 |
$134,894.95 |
$119,490.20 |
$109,726.34 |
5.500 |
$293,723.67 |
$221,827.71 |
$183,689.89 |
$167,011.86 |
$140,604.17 |
$125,519.48 |
$116,056.07 |
6.000 |
$298,598.85 |
$226,925.91 |
$189,013.47 |
$172,484.34 |
$146,438.51 |
$131,695.21 |
$122,548.13 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|