Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$20,400,000.00 |
|
|
Down Payment: |
$6,120,000.00 |
| |
Loan amount: |
$14,280,000.00 |
Total repayment: |
$22,909,254.29 |
Monthly Payment: |
$76,364.18 (4.125% 300-term) |
Total int. paid: |
$8,629,254.29 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$19,200.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$204,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$790,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$176,090.21 |
$125,098.69 |
$97,655.42 |
$85,465.02 |
$65,672.91 |
$53,817.39 |
$45,930.12 |
1.500 |
$179,187.29 |
$128,222.26 |
$100,810.36 |
$88,642.10 |
$68,907.48 |
$57,110.91 |
$49,283.17 |
2.000 |
$182,318.97 |
$131,395.21 |
$104,029.38 |
$91,893.04 |
$72,240.14 |
$60,526.40 |
$52,781.66 |
2.500 |
$185,485.20 |
$134,617.42 |
$107,312.26 |
$95,217.50 |
$75,670.13 |
$64,062.47 |
$56,423.26 |
3.000 |
$188,685.92 |
$137,888.74 |
$110,658.72 |
$98,615.06 |
$79,196.54 |
$67,717.38 |
$60,205.06 |
3.500 |
$191,921.07 |
$141,209.02 |
$114,068.42 |
$102,085.23 |
$82,818.25 |
$71,489.05 |
$64,123.58 |
4.000 |
$195,190.55 |
$144,578.06 |
$117,540.99 |
$105,627.44 |
$86,533.99 |
$75,375.10 |
$68,174.90 |
4.125 |
$196,013.28 |
$145,427.91 |
$118,418.90 |
$106,524.17 |
$87,477.45 |
|
$69,207.98 |
4.500 |
$198,494.30 |
$147,995.65 |
$121,075.98 |
$109,241.04 |
$90,342.33 |
$79,372.88 |
$72,354.66 |
5.000 |
$201,832.22 |
$151,461.56 |
$124,672.93 |
$112,925.33 |
$94,241.68 |
$83,479.46 |
$76,658.13 |
5.500 |
$205,204.21 |
$154,975.52 |
$128,331.29 |
$116,679.52 |
$98,230.31 |
$87,691.69 |
$81,080.27 |
6.000 |
$208,610.16 |
$158,537.28 |
$132,050.51 |
$120,502.76 |
$102,306.36 |
$92,006.24 |
$85,615.81 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|