|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,000,000.00 |
|
|
| Down Payment： |
$3,900,000.00 |
| |
| Loan amount： |
$9,100,000.00 |
Total repayment： |
$12,076,089.50 |
| Monthly Payment： |
$40,253.63 (2.375% 300-term) |
Total int. paid： |
$2,976,089.50 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$50,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$130,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$487,500.00 (1st Residential Property) |
|
|
$975,000.00 (2nd Residential Property) |
|
|
$487,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$112,214.35 |
$79,719.75 |
$62,231.40 |
$54,463.00 |
$41,850.38 |
$34,295.39 |
$29,269.20 |
| 1.500 |
$114,187.98 |
$81,710.26 |
$64,241.90 |
$56,487.61 |
$43,911.63 |
$36,394.21 |
$31,405.94 |
| 2.000 |
$116,183.66 |
$83,732.24 |
$66,293.23 |
$58,559.29 |
$46,035.38 |
$38,570.74 |
$33,635.37 |
| 2.375 |
$117,694.87 |
$85,269.33 |
$67,858.45 |
$60,143.81 |
$47,668.93 |
|
$35,367.39 |
| 2.500 |
$118,201.36 |
$85,785.61 |
$68,385.26 |
$60,677.82 |
$48,221.16 |
$40,824.12 |
$35,956.00 |
| 3.000 |
$120,241.03 |
$87,870.28 |
$70,517.81 |
$62,842.93 |
$50,468.38 |
$43,153.23 |
$38,365.97 |
| 3.500 |
$122,302.64 |
$89,986.14 |
$72,690.66 |
$65,054.31 |
$52,776.33 |
$45,556.74 |
$40,863.07 |
| 4.000 |
$124,386.14 |
$92,133.08 |
$74,903.57 |
$67,311.60 |
$55,144.21 |
$48,033.15 |
$43,444.79 |
| 4.500 |
$126,491.47 |
$94,310.95 |
$77,156.26 |
$69,614.39 |
$57,571.09 |
$50,580.76 |
$46,108.36 |
| 5.000 |
$128,618.57 |
$96,519.62 |
$79,448.43 |
$71,962.22 |
$60,055.97 |
$53,197.69 |
$48,850.77 |
| 5.500 |
$130,767.39 |
$98,758.91 |
$81,779.74 |
$74,354.59 |
$62,597.75 |
$55,881.96 |
$51,668.80 |
| 6.000 |
$132,937.85 |
$101,028.66 |
$84,149.83 |
$76,790.97 |
$65,195.23 |
$58,631.43 |
$54,559.10 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
