|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$98,890,000.00 |
|
|
| Down Payment： |
$29,667,000.00 |
| |
| Loan amount： |
$69,223,000.00 |
Total repayment： |
$111,053,733.18 |
| Monthly Payment： |
$370,179.11 (4.125% 300-term) |
Total int. paid： |
$41,830,733.18 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$58,445.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$988,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$4,202,825.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$853,605.90 |
$606,422.01 |
$473,389.45 |
$414,295.86 |
$318,352.64 |
$260,882.42 |
$222,648.53 |
| 1.500 |
$868,619.17 |
$621,563.70 |
$488,683.16 |
$429,696.94 |
$334,032.41 |
$276,847.92 |
$238,902.56 |
| 2.000 |
$883,800.16 |
$636,944.73 |
$504,287.53 |
$445,456.03 |
$350,187.62 |
$293,404.69 |
$255,861.69 |
| 2.500 |
$899,148.62 |
$652,564.54 |
$520,201.45 |
$461,571.49 |
$366,814.68 |
$310,545.96 |
$273,514.54 |
| 3.000 |
$914,664.27 |
$668,422.44 |
$536,423.57 |
$478,041.33 |
$383,909.10 |
$328,263.30 |
$291,846.96 |
| 3.500 |
$930,346.78 |
$684,517.64 |
$552,952.27 |
$494,863.14 |
$401,465.52 |
$346,546.65 |
$310,842.20 |
| 4.000 |
$946,195.78 |
$700,849.22 |
$569,785.70 |
$512,034.17 |
$419,477.76 |
$365,384.50 |
$330,481.19 |
| 4.125 |
$950,184.00 |
$704,968.93 |
$574,041.43 |
$516,381.14 |
$424,051.25 |
|
$335,489.08 |
| 4.500 |
$962,210.87 |
$717,416.16 |
$586,921.76 |
$529,551.30 |
$437,938.88 |
$384,763.92 |
$350,742.77 |
| 5.000 |
$978,391.59 |
$734,217.32 |
$604,358.12 |
$547,411.07 |
$456,841.16 |
$404,670.76 |
$371,604.03 |
| 5.500 |
$994,737.46 |
$751,251.45 |
$622,092.23 |
$565,609.68 |
$476,176.23 |
$425,089.78 |
$393,040.58 |
| 6.000 |
$1,011,247.97 |
$768,517.22 |
$640,121.31 |
$584,143.01 |
$495,935.07 |
$446,004.76 |
$415,026.86 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
