|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,606,000.00 |
|
|
| Down Payment： |
$2,881,800.00 |
| |
| Loan amount： |
$6,724,200.00 |
Total repayment： |
$10,787,563.56 |
| Monthly Payment： |
$35,958.55 (4.125% 300-term) |
Total int. paid： |
$4,063,363.56 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,803.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$96,060.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$330,600.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$82,917.77 |
$58,906.76 |
$45,984.22 |
$40,243.97 |
$30,924.21 |
$25,341.66 |
$21,627.68 |
| 1.500 |
$84,376.13 |
$60,377.60 |
$47,469.82 |
$41,740.00 |
$32,447.32 |
$26,892.52 |
$23,206.57 |
| 2.000 |
$85,850.79 |
$61,871.69 |
$48,985.60 |
$43,270.81 |
$34,016.61 |
$28,500.81 |
$24,853.95 |
| 2.500 |
$87,341.71 |
$63,388.97 |
$50,531.45 |
$44,836.24 |
$35,631.73 |
$30,165.89 |
$26,568.72 |
| 3.000 |
$88,848.87 |
$64,929.38 |
$52,107.24 |
$46,436.09 |
$37,292.25 |
$31,886.92 |
$28,349.50 |
| 3.500 |
$90,372.24 |
$66,492.83 |
$53,712.81 |
$48,070.13 |
$38,997.65 |
$33,662.93 |
$30,194.66 |
| 4.000 |
$91,911.79 |
$68,079.26 |
$55,347.98 |
$49,738.10 |
$40,747.33 |
$35,492.80 |
$32,102.36 |
| 4.125 |
$92,299.20 |
$68,479.44 |
$55,761.37 |
$50,160.35 |
$41,191.59 |
|
$32,588.82 |
| 4.500 |
$93,467.46 |
$69,688.54 |
$57,012.54 |
$51,439.68 |
$42,540.61 |
$37,375.29 |
$34,070.53 |
| 5.000 |
$95,039.23 |
$71,320.57 |
$58,706.28 |
$53,174.55 |
$44,376.74 |
$39,309.00 |
$36,096.96 |
| 5.500 |
$96,627.04 |
$72,975.24 |
$60,428.94 |
$54,942.33 |
$46,254.92 |
$41,292.47 |
$38,179.27 |
| 6.000 |
$98,230.84 |
$74,652.41 |
$62,180.25 |
$56,742.62 |
$48,174.26 |
$43,324.11 |
$40,314.98 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
