|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,434,000.00 |
|
|
| Down Payment： |
$2,830,200.00 |
| |
| Loan amount： |
$6,603,800.00 |
Total repayment： |
$10,594,407.11 |
| Monthly Payment： |
$35,314.69 (4.125% 300-term) |
Total int. paid： |
$3,990,607.11 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,717.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$94,340.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$313,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$81,433.09 |
$57,852.01 |
$45,160.85 |
$39,523.38 |
$30,370.50 |
$24,887.90 |
$21,240.43 |
| 1.500 |
$82,865.34 |
$59,296.51 |
$46,619.85 |
$40,992.63 |
$31,866.33 |
$26,411.00 |
$22,791.05 |
| 2.000 |
$84,313.59 |
$60,763.84 |
$48,108.49 |
$42,496.03 |
$33,407.52 |
$27,990.49 |
$24,408.93 |
| 2.500 |
$85,777.81 |
$62,253.96 |
$49,626.66 |
$44,033.43 |
$34,993.73 |
$29,625.75 |
$26,092.99 |
| 3.000 |
$87,257.99 |
$63,766.78 |
$51,174.23 |
$45,604.63 |
$36,624.52 |
$31,315.97 |
$27,841.89 |
| 3.500 |
$88,754.09 |
$65,302.25 |
$52,751.05 |
$47,209.41 |
$38,299.38 |
$33,060.18 |
$29,654.01 |
| 4.000 |
$90,266.06 |
$66,860.26 |
$54,356.94 |
$48,847.51 |
$40,017.73 |
$34,857.29 |
$31,527.55 |
| 4.125 |
$90,646.53 |
$67,253.28 |
$54,762.94 |
$49,262.21 |
$40,454.03 |
|
$32,005.30 |
| 4.500 |
$91,793.89 |
$68,440.73 |
$55,991.71 |
$50,518.63 |
$41,778.90 |
$36,706.07 |
$33,460.48 |
| 5.000 |
$93,337.51 |
$70,043.54 |
$57,655.12 |
$52,222.43 |
$43,582.16 |
$38,605.16 |
$35,450.63 |
| 5.500 |
$94,896.89 |
$71,668.58 |
$59,346.93 |
$53,958.56 |
$45,426.70 |
$40,553.11 |
$37,495.65 |
| 6.000 |
$96,471.97 |
$73,315.72 |
$61,066.89 |
$55,726.62 |
$47,311.67 |
$42,548.38 |
$39,593.12 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
