|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$91,224,000.00 |
|
|
| Down Payment： |
$27,367,200.00 |
| |
| Loan amount： |
$63,856,800.00 |
Total repayment： |
$102,444,794.78 |
| Monthly Payment： |
$341,482.65 (4.125% 300-term) |
Total int. paid： |
$38,587,994.78 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$54,612.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$912,240.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,877,021.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$787,433.97 |
$559,411.89 |
$436,692.08 |
$382,179.45 |
$293,673.79 |
$240,658.69 |
$205,388.71 |
| 1.500 |
$801,283.40 |
$573,379.78 |
$450,800.21 |
$396,386.63 |
$308,138.06 |
$255,386.54 |
$220,382.72 |
| 2.000 |
$815,287.55 |
$587,568.47 |
$465,194.92 |
$410,924.06 |
$323,040.91 |
$270,659.82 |
$236,027.17 |
| 2.500 |
$829,446.19 |
$601,977.43 |
$479,875.18 |
$425,790.25 |
$338,379.03 |
$286,472.29 |
$252,311.56 |
| 3.000 |
$843,759.06 |
$616,606.02 |
$494,839.76 |
$440,983.34 |
$354,148.28 |
$302,816.17 |
$269,222.84 |
| 3.500 |
$858,225.85 |
$631,453.51 |
$510,087.14 |
$456,501.11 |
$370,343.72 |
$319,682.19 |
$286,745.57 |
| 4.000 |
$872,846.23 |
$646,519.05 |
$525,615.64 |
$472,341.04 |
$386,959.65 |
$337,059.72 |
$304,862.13 |
| 4.125 |
$876,525.28 |
$650,319.40 |
$529,541.46 |
$476,351.03 |
$391,178.59 |
|
$309,481.81 |
| 4.500 |
$887,619.82 |
$661,801.71 |
$541,423.30 |
$488,500.23 |
$403,989.65 |
$354,936.83 |
$323,553.02 |
| 5.000 |
$902,546.20 |
$677,300.44 |
$557,507.99 |
$504,975.50 |
$421,426.62 |
$373,300.49 |
$342,797.11 |
| 5.500 |
$917,624.94 |
$693,014.08 |
$573,867.34 |
$521,763.35 |
$439,262.82 |
$392,136.62 |
$362,571.89 |
| 6.000 |
$932,855.54 |
$708,941.40 |
$590,498.80 |
$538,859.97 |
$457,489.95 |
$411,430.26 |
$382,853.78 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
