|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$89,800,000.00 |
|
|
| Down Payment： |
$26,940,000.00 |
| |
| Loan amount： |
$62,860,000.00 |
Total repayment： |
$100,845,638.99 |
| Monthly Payment： |
$336,152.13 (4.125% 300-term) |
Total int. paid： |
$37,985,638.99 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$53,900.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$898,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,816,501.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$775,142.18 |
$550,679.51 |
$429,875.35 |
$376,213.65 |
$289,089.56 |
$236,902.02 |
$202,182.60 |
| 1.500 |
$788,775.42 |
$564,429.37 |
$443,763.25 |
$390,199.06 |
$303,328.04 |
$251,399.97 |
$216,942.56 |
| 2.000 |
$802,560.97 |
$578,396.57 |
$457,933.26 |
$404,509.57 |
$317,998.26 |
$266,434.84 |
$232,342.80 |
| 2.500 |
$816,498.59 |
$592,580.60 |
$472,384.37 |
$419,143.70 |
$333,096.96 |
$282,000.48 |
$248,373.00 |
| 3.000 |
$830,588.04 |
$606,980.84 |
$487,115.34 |
$434,099.62 |
$348,620.05 |
$298,089.23 |
$265,020.30 |
| 3.500 |
$844,829.01 |
$621,596.56 |
$502,124.72 |
$449,375.17 |
$364,562.68 |
$314,691.98 |
$282,269.49 |
| 4.000 |
$859,221.17 |
$636,426.94 |
$517,410.82 |
$464,967.83 |
$380,919.23 |
$331,798.24 |
$300,103.25 |
| 4.125 |
$862,842.79 |
$640,167.97 |
$521,275.36 |
$468,915.22 |
$385,072.32 |
|
$304,650.82 |
| 4.500 |
$873,764.14 |
$651,471.04 |
$532,971.72 |
$480,874.78 |
$397,683.40 |
$349,396.30 |
$318,502.39 |
| 5.000 |
$888,457.52 |
$666,727.83 |
$548,805.33 |
$497,092.87 |
$414,848.18 |
$367,473.30 |
$337,446.07 |
| 5.500 |
$903,300.88 |
$682,196.18 |
$564,909.31 |
$513,618.66 |
$432,405.96 |
$386,015.40 |
$356,912.17 |
| 6.000 |
$918,293.73 |
$697,874.88 |
$581,281.16 |
$530,448.40 |
$450,348.56 |
$405,007.86 |
$376,877.46 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
