Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$8,910,000.00 |
|
|
Down Payment: |
$2,673,000.00 |
| |
Loan amount: |
$6,237,000.00 |
Total repayment: |
$10,005,953.71 |
Monthly Payment: |
$33,353.18 (4.125% 300-term) |
Total int. paid: |
$3,768,953.71 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,455.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$89,100.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$267,300.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$76,909.99 |
$54,638.69 |
$42,652.44 |
$37,328.10 |
$28,683.61 |
$23,505.53 |
$20,060.66 |
1.500 |
$78,262.68 |
$56,002.96 |
$44,030.41 |
$38,715.74 |
$30,096.36 |
$24,944.03 |
$21,525.15 |
2.000 |
$79,630.49 |
$57,388.79 |
$45,436.36 |
$40,135.64 |
$31,551.94 |
$26,435.80 |
$23,053.17 |
2.500 |
$81,013.39 |
$58,796.14 |
$46,870.21 |
$41,587.64 |
$33,050.04 |
$27,980.23 |
$24,643.69 |
3.000 |
$82,411.35 |
$60,224.94 |
$48,331.82 |
$43,071.58 |
$34,590.25 |
$29,576.56 |
$26,295.44 |
3.500 |
$83,824.35 |
$61,675.12 |
$49,821.06 |
$44,587.22 |
$36,172.09 |
$31,223.89 |
$28,006.92 |
4.000 |
$85,252.35 |
$63,146.59 |
$51,337.75 |
$46,134.34 |
$37,794.99 |
$32,921.18 |
$29,776.39 |
4.125 |
$85,611.68 |
$63,517.78 |
$51,721.20 |
$46,526.00 |
$38,207.06 |
|
$30,227.60 |
4.500 |
$86,695.31 |
$64,639.28 |
$52,881.72 |
$47,712.63 |
$39,458.34 |
$34,667.27 |
$31,601.96 |
5.000 |
$88,153.19 |
$66,153.06 |
$54,452.73 |
$49,321.80 |
$41,161.44 |
$36,460.88 |
$33,481.56 |
5.500 |
$89,625.96 |
$67,687.84 |
$56,050.58 |
$50,961.50 |
$42,903.53 |
$38,300.64 |
$35,413.00 |
6.000 |
$91,113.55 |
$69,243.49 |
$57,675.00 |
$52,631.35 |
$44,683.81 |
$40,185.08 |
$37,393.97 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|