|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,894,000.00 |
|
|
| Down Payment： |
$2,668,200.00 |
| |
| Loan amount： |
$6,225,800.00 |
Total repayment： |
$9,987,985.67 |
| Monthly Payment： |
$33,293.29 (4.125% 300-term) |
Total int. paid： |
$3,762,185.67 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,447.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$88,940.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$266,820.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$76,771.88 |
$54,540.57 |
$42,575.85 |
$37,261.07 |
$28,632.10 |
$23,463.33 |
$20,024.63 |
| 1.500 |
$78,122.14 |
$55,902.39 |
$43,951.34 |
$38,646.22 |
$30,042.31 |
$24,899.24 |
$21,486.49 |
| 2.000 |
$79,487.50 |
$57,285.74 |
$45,354.77 |
$40,063.56 |
$31,495.28 |
$26,388.32 |
$23,011.77 |
| 2.500 |
$80,867.91 |
$58,690.56 |
$46,786.04 |
$41,512.96 |
$32,990.69 |
$27,929.98 |
$24,599.44 |
| 3.000 |
$82,263.36 |
$60,116.79 |
$48,245.03 |
$42,994.23 |
$34,528.14 |
$29,523.45 |
$26,248.22 |
| 3.500 |
$83,673.82 |
$61,564.36 |
$49,731.60 |
$44,507.16 |
$36,107.13 |
$31,167.82 |
$27,956.62 |
| 4.000 |
$85,099.25 |
$63,033.20 |
$51,245.57 |
$46,051.49 |
$37,727.12 |
$32,862.07 |
$29,722.92 |
| 4.125 |
$85,457.95 |
$63,403.72 |
$51,628.32 |
$46,442.45 |
$38,138.45 |
|
$30,173.32 |
| 4.500 |
$86,539.62 |
$64,523.20 |
$52,786.75 |
$47,626.95 |
$39,387.48 |
$34,605.02 |
$31,545.21 |
| 5.000 |
$87,994.89 |
$66,034.27 |
$54,354.95 |
$49,233.23 |
$41,087.52 |
$36,395.41 |
$33,421.44 |
| 5.500 |
$89,465.01 |
$67,566.29 |
$55,949.93 |
$50,869.98 |
$42,826.49 |
$38,231.86 |
$35,349.41 |
| 6.000 |
$90,949.94 |
$69,119.14 |
$57,571.43 |
$52,536.84 |
$44,603.56 |
$40,112.92 |
$37,326.82 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
