|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,480,000.00 |
|
|
| Down Payment： |
$2,544,000.00 |
| |
| Loan amount： |
$5,936,000.00 |
Total repayment： |
$7,877,326.08 |
| Monthly Payment： |
$26,257.75 (2.375% 300-term) |
Total int. paid： |
$1,941,326.08 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$38,700.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$84,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$254,400.00 (1st Residential Property) |
|
|
$1,272,000.00 (2nd Residential Property) |
|
|
$636,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$73,198.28 |
$52,001.81 |
$40,594.02 |
$35,526.63 |
$27,299.33 |
$22,371.15 |
$19,092.52 |
| 1.500 |
$74,485.70 |
$53,300.23 |
$41,905.48 |
$36,847.31 |
$28,643.90 |
$23,740.22 |
$20,486.34 |
| 2.000 |
$75,787.49 |
$54,619.19 |
$43,243.59 |
$38,198.68 |
$30,029.23 |
$25,159.99 |
$21,940.61 |
| 2.375 |
$76,773.27 |
$55,621.84 |
$44,264.59 |
$39,232.27 |
$31,094.81 |
|
$23,070.42 |
| 2.500 |
$77,103.65 |
$55,958.61 |
$44,608.23 |
$39,580.61 |
$31,455.04 |
$26,629.89 |
$23,454.38 |
| 3.000 |
$78,434.15 |
$57,318.46 |
$45,999.31 |
$40,992.93 |
$32,920.91 |
$28,149.18 |
$25,026.42 |
| 3.500 |
$79,778.95 |
$58,698.65 |
$47,416.68 |
$42,435.43 |
$34,426.41 |
$29,717.02 |
$26,655.29 |
| 4.000 |
$81,138.03 |
$60,099.11 |
$48,860.18 |
$43,907.88 |
$35,970.99 |
$31,332.39 |
$28,339.37 |
| 4.500 |
$82,511.36 |
$61,519.76 |
$50,329.62 |
$45,410.00 |
$37,554.07 |
$32,994.22 |
$30,076.84 |
| 5.000 |
$83,898.88 |
$62,960.49 |
$51,824.82 |
$46,941.51 |
$39,174.97 |
$34,701.26 |
$31,865.73 |
| 5.500 |
$85,300.57 |
$64,421.20 |
$53,345.56 |
$48,502.07 |
$40,832.99 |
$36,452.23 |
$33,703.96 |
| 6.000 |
$86,716.38 |
$65,901.77 |
$54,891.58 |
$50,091.34 |
$42,527.35 |
$38,245.73 |
$35,589.32 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
