|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,327,000.00 |
|
|
| Down Payment： |
$2,498,100.00 |
| |
| Loan amount： |
$5,828,900.00 |
Total repayment： |
$9,351,243.16 |
| Monthly Payment： |
$31,170.81 (4.125% 300-term) |
Total int. paid： |
$3,522,343.16 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,163.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$83,270.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$249,810.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$71,877.61 |
$51,063.57 |
$39,861.60 |
$34,885.65 |
$26,806.78 |
$21,967.52 |
$18,748.05 |
| 1.500 |
$73,141.79 |
$52,338.57 |
$41,149.40 |
$36,182.49 |
$28,127.09 |
$23,311.89 |
$20,116.71 |
| 2.000 |
$74,420.10 |
$53,633.72 |
$42,463.37 |
$37,509.48 |
$29,487.43 |
$24,706.05 |
$21,544.75 |
| 2.500 |
$75,712.51 |
$54,948.98 |
$43,803.39 |
$38,866.48 |
$30,887.51 |
$26,149.42 |
$23,031.20 |
| 3.000 |
$77,019.00 |
$56,284.29 |
$45,169.37 |
$40,253.31 |
$32,326.94 |
$27,641.30 |
$24,574.88 |
| 3.500 |
$78,339.55 |
$57,639.58 |
$46,561.16 |
$41,669.79 |
$33,805.27 |
$29,180.85 |
$26,174.37 |
| 4.000 |
$79,674.11 |
$59,014.78 |
$47,978.62 |
$43,115.67 |
$35,321.99 |
$30,767.08 |
$27,828.06 |
| 4.125 |
$80,009.93 |
$59,361.68 |
$48,336.97 |
$43,481.70 |
$35,707.10 |
|
$28,249.75 |
| 4.500 |
$81,022.65 |
$60,409.79 |
$49,421.55 |
$44,590.69 |
$36,876.50 |
$32,398.92 |
$29,534.18 |
| 5.000 |
$82,385.14 |
$61,824.53 |
$50,889.78 |
$46,094.57 |
$38,468.16 |
$34,075.17 |
$31,290.80 |
| 5.500 |
$83,761.54 |
$63,258.88 |
$52,383.07 |
$47,626.98 |
$40,096.26 |
$35,794.55 |
$33,095.85 |
| 6.000 |
$85,151.80 |
$64,712.74 |
$53,901.20 |
$49,187.57 |
$41,760.05 |
$37,555.68 |
$34,947.20 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
