|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,300,000.00 |
|
|
| Down Payment： |
$2,490,000.00 |
| |
| Loan amount： |
$5,810,000.00 |
Total repayment： |
$7,710,118.68 |
| Monthly Payment： |
$25,700.40 (2.375% 300-term) |
Total int. paid： |
$1,900,118.68 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$38,250.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$83,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$249,000.00 (1st Residential Property) |
|
|
$1,245,000.00 (2nd Residential Property) |
|
|
$622,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$71,644.54 |
$50,897.99 |
$39,732.35 |
$34,772.53 |
$26,719.86 |
$21,896.29 |
$18,687.26 |
| 1.500 |
$72,904.63 |
$52,168.86 |
$41,015.98 |
$36,065.17 |
$28,035.89 |
$23,236.30 |
$20,051.48 |
| 2.000 |
$74,178.80 |
$53,459.82 |
$42,325.68 |
$37,387.86 |
$29,391.82 |
$24,625.94 |
$21,474.89 |
| 2.375 |
$75,143.65 |
$54,441.19 |
$43,325.01 |
$38,399.51 |
$30,434.78 |
|
$22,580.72 |
| 2.500 |
$75,467.02 |
$54,770.81 |
$43,661.36 |
$38,740.45 |
$30,787.36 |
$26,064.63 |
$22,956.52 |
| 3.000 |
$76,769.27 |
$56,101.79 |
$45,022.91 |
$40,122.79 |
$32,222.12 |
$27,551.68 |
$24,495.19 |
| 3.500 |
$78,085.53 |
$57,452.69 |
$46,410.19 |
$41,534.68 |
$33,695.66 |
$29,086.23 |
$26,089.50 |
| 4.000 |
$79,415.76 |
$58,823.43 |
$47,823.05 |
$42,975.87 |
$35,207.46 |
$30,667.32 |
$27,737.83 |
| 4.500 |
$80,759.94 |
$60,213.92 |
$49,261.31 |
$44,446.11 |
$36,756.93 |
$32,293.87 |
$29,438.42 |
| 5.000 |
$82,118.01 |
$61,624.06 |
$50,724.77 |
$45,945.11 |
$38,343.43 |
$33,964.68 |
$31,189.34 |
| 5.500 |
$83,489.95 |
$63,053.77 |
$52,213.22 |
$47,472.55 |
$39,966.25 |
$35,678.48 |
$32,988.54 |
| 6.000 |
$84,875.70 |
$64,502.91 |
$53,726.43 |
$49,028.08 |
$41,624.64 |
$37,433.91 |
$34,833.89 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
