|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,267,000.00 |
|
|
| Down Payment： |
$2,480,100.00 |
| |
| Loan amount： |
$5,786,900.00 |
Total repayment： |
$9,283,863.00 |
| Monthly Payment： |
$30,946.21 (4.125% 300-term) |
Total int. paid： |
$3,496,963.00 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,133.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$82,670.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$248,010.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$71,359.69 |
$50,695.63 |
$39,574.38 |
$34,634.28 |
$26,613.62 |
$21,809.23 |
$18,612.96 |
| 1.500 |
$72,614.77 |
$51,961.44 |
$40,852.90 |
$35,921.78 |
$27,924.42 |
$23,143.92 |
$19,971.76 |
| 2.000 |
$73,883.87 |
$53,247.27 |
$42,157.40 |
$37,239.20 |
$29,274.96 |
$24,528.03 |
$21,389.51 |
| 2.500 |
$75,166.97 |
$54,553.05 |
$43,487.77 |
$38,586.42 |
$30,664.95 |
$25,961.00 |
$22,865.25 |
| 3.000 |
$76,464.05 |
$55,878.74 |
$44,843.90 |
$39,963.27 |
$32,094.01 |
$27,442.13 |
$24,397.80 |
| 3.500 |
$77,775.07 |
$57,224.26 |
$46,225.67 |
$41,369.54 |
$33,561.69 |
$28,970.59 |
$25,985.77 |
| 4.000 |
$79,100.02 |
$58,589.55 |
$47,632.91 |
$42,805.00 |
$35,067.48 |
$30,545.39 |
$27,627.55 |
| 4.125 |
$79,433.42 |
$58,933.95 |
$47,988.68 |
$43,168.40 |
$35,449.81 |
|
$28,046.20 |
| 4.500 |
$80,438.84 |
$59,974.51 |
$49,065.45 |
$44,269.40 |
$36,610.79 |
$32,165.47 |
$29,321.37 |
| 5.000 |
$81,791.52 |
$61,379.05 |
$50,523.09 |
$45,762.44 |
$38,190.98 |
$33,829.64 |
$31,065.33 |
| 5.500 |
$83,158.00 |
$62,803.07 |
$52,005.63 |
$47,283.80 |
$39,807.35 |
$35,536.63 |
$32,857.38 |
| 6.000 |
$84,538.24 |
$64,246.45 |
$53,512.82 |
$48,833.15 |
$41,459.15 |
$37,285.08 |
$34,695.39 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
