|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,120,000.00 |
|
|
| Down Payment： |
$2,436,000.00 |
| |
| Loan amount： |
$5,684,000.00 |
Total repayment： |
$9,118,781.61 |
| Monthly Payment： |
$30,395.94 (4.125% 300-term) |
Total int. paid： |
$3,434,781.61 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,060.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$81,200.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$243,600.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$70,090.81 |
$49,794.18 |
$38,870.69 |
$34,018.43 |
$26,140.39 |
$21,421.43 |
$18,281.99 |
| 1.500 |
$71,323.57 |
$51,037.49 |
$40,126.48 |
$35,283.03 |
$27,427.88 |
$22,732.38 |
$19,616.63 |
| 2.000 |
$72,570.10 |
$52,300.45 |
$41,407.77 |
$36,577.03 |
$28,754.41 |
$24,091.88 |
$21,009.17 |
| 2.500 |
$73,830.39 |
$53,583.01 |
$42,714.49 |
$37,900.30 |
$30,119.68 |
$25,499.38 |
$22,458.67 |
| 3.000 |
$75,104.40 |
$54,885.13 |
$44,046.51 |
$39,252.66 |
$31,523.33 |
$26,954.17 |
$23,963.97 |
| 3.500 |
$76,392.11 |
$56,206.73 |
$45,403.71 |
$40,633.92 |
$32,964.91 |
$28,455.44 |
$25,523.70 |
| 4.000 |
$77,693.50 |
$57,547.74 |
$46,785.92 |
$42,043.86 |
$34,443.92 |
$30,002.25 |
$27,136.29 |
| 4.125 |
$78,020.97 |
$57,886.01 |
$47,135.37 |
$42,400.80 |
$34,819.46 |
|
$27,547.49 |
| 4.500 |
$79,008.52 |
$58,908.07 |
$48,192.99 |
$43,482.22 |
$35,959.79 |
$31,593.52 |
$28,799.99 |
| 5.000 |
$80,337.14 |
$60,287.64 |
$49,624.71 |
$44,948.71 |
$37,511.88 |
$33,228.10 |
$30,512.94 |
| 5.500 |
$81,679.32 |
$61,686.34 |
$51,080.89 |
$46,443.02 |
$39,099.51 |
$34,904.73 |
$32,273.13 |
| 6.000 |
$83,035.02 |
$63,104.05 |
$52,561.28 |
$47,964.82 |
$40,721.94 |
$36,622.09 |
$34,078.45 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
