|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$79,000,000.00 |
|
|
| Down Payment： |
$23,700,000.00 |
| |
| Loan amount： |
$55,300,000.00 |
Total repayment： |
$88,717,210.24 |
| Monthly Payment： |
$295,724.03 (4.125% 300-term) |
Total int. paid： |
$33,417,210.24 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$48,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$790,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,357,501.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$681,917.95 |
$484,450.79 |
$378,175.42 |
$330,967.47 |
$254,321.55 |
$208,410.47 |
$177,866.65 |
| 1.500 |
$693,911.56 |
$496,546.99 |
$390,393.06 |
$343,270.89 |
$266,847.61 |
$221,164.79 |
$190,851.48 |
| 2.000 |
$706,039.16 |
$508,834.40 |
$402,858.88 |
$355,860.31 |
$279,753.48 |
$234,391.45 |
$204,399.57 |
| 2.500 |
$718,300.55 |
$521,312.56 |
$415,571.99 |
$368,734.43 |
$293,036.30 |
$248,085.05 |
$218,501.86 |
| 3.000 |
$730,695.49 |
$533,980.92 |
$428,531.32 |
$381,891.65 |
$306,692.47 |
$262,238.86 |
$233,147.03 |
| 3.500 |
$743,223.74 |
$546,838.85 |
$441,735.56 |
$395,330.05 |
$320,717.72 |
$276,844.83 |
$248,321.71 |
| 4.000 |
$755,884.99 |
$559,885.61 |
$455,183.23 |
$409,047.42 |
$335,107.12 |
$291,893.77 |
$264,010.66 |
| 4.125 |
$759,071.05 |
$563,176.72 |
$458,583.00 |
$412,520.07 |
$338,760.73 |
|
$268,011.30 |
| 4.500 |
$768,678.92 |
$573,120.40 |
$468,872.67 |
$423,041.29 |
$349,855.11 |
$307,375.36 |
$280,196.98 |
| 5.000 |
$781,605.17 |
$586,542.30 |
$482,802.02 |
$437,308.88 |
$364,955.52 |
$323,278.29 |
$296,862.36 |
| 5.500 |
$794,663.36 |
$600,150.32 |
$496,969.22 |
$451,847.15 |
$380,401.68 |
$339,590.38 |
$313,987.32 |
| 6.000 |
$807,853.06 |
$613,943.38 |
$511,372.06 |
$466,652.83 |
$396,186.38 |
$356,298.68 |
$331,551.44 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
