Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$7,400,000.00 |
|
|
Down Payment: |
$2,220,000.00 |
| |
Loan amount: |
$5,180,000.00 |
Total repayment: |
$8,310,219.69 |
Monthly Payment: |
$27,700.73 (4.125% 300-term) |
Total int. paid: |
$3,130,219.69 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,700.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$74,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$222,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$63,875.86 |
$45,378.93 |
$35,424.03 |
$31,002.02 |
$23,822.53 |
$19,521.99 |
$16,660.93 |
1.500 |
$64,999.31 |
$46,512.00 |
$36,568.46 |
$32,154.49 |
$24,995.85 |
$20,716.70 |
$17,877.23 |
2.000 |
$66,135.31 |
$47,662.97 |
$37,736.15 |
$33,333.75 |
$26,204.76 |
$21,955.65 |
$19,146.29 |
2.500 |
$67,283.85 |
$48,831.81 |
$38,927.00 |
$34,539.68 |
$27,448.97 |
$23,238.35 |
$20,467.26 |
3.000 |
$68,444.89 |
$50,018.47 |
$40,140.91 |
$35,772.13 |
$28,728.16 |
$24,564.15 |
$21,839.09 |
3.500 |
$69,618.43 |
$51,222.88 |
$41,377.76 |
$37,030.92 |
$30,041.91 |
$25,932.30 |
$23,260.51 |
4.000 |
$70,804.42 |
$52,444.98 |
$42,637.42 |
$38,315.83 |
$31,389.78 |
$27,341.95 |
$24,730.11 |
4.125 |
$71,102.86 |
$52,753.26 |
$42,955.88 |
$38,641.12 |
$31,732.02 |
|
$25,104.86 |
4.500 |
$72,002.84 |
$53,684.70 |
$43,919.72 |
$39,626.65 |
$32,771.24 |
$28,792.12 |
$26,246.30 |
5.000 |
$73,213.65 |
$54,941.94 |
$45,224.49 |
$40,963.11 |
$34,185.71 |
$30,281.76 |
$27,807.36 |
5.500 |
$74,436.82 |
$56,216.61 |
$46,551.55 |
$42,324.92 |
$35,632.56 |
$31,809.73 |
$29,411.47 |
6.000 |
$75,672.31 |
$57,508.62 |
$47,900.67 |
$43,711.78 |
$37,111.13 |
$33,374.81 |
$31,056.72 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|