|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,332,000.00 |
|
|
| Down Payment： |
$2,199,600.00 |
| |
| Loan amount： |
$5,132,400.00 |
Total repayment： |
$8,233,855.51 |
| Monthly Payment： |
$27,446.19 (4.125% 300-term) |
Total int. paid： |
$3,101,455.51 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,666.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$73,320.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$219,960.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$63,288.89 |
$44,961.94 |
$35,098.51 |
$30,717.13 |
$23,603.62 |
$19,342.60 |
$16,507.83 |
| 1.500 |
$64,402.02 |
$46,084.59 |
$36,232.43 |
$31,859.01 |
$24,766.16 |
$20,526.33 |
$17,712.95 |
| 2.000 |
$65,527.58 |
$47,224.99 |
$37,389.38 |
$33,027.44 |
$25,963.96 |
$21,753.90 |
$18,970.35 |
| 2.500 |
$66,665.56 |
$48,383.08 |
$38,569.29 |
$34,222.29 |
$27,196.74 |
$23,024.81 |
$20,279.19 |
| 3.000 |
$67,815.94 |
$49,558.84 |
$39,772.05 |
$35,443.41 |
$28,464.17 |
$24,338.42 |
$21,638.41 |
| 3.500 |
$68,978.69 |
$50,752.18 |
$40,997.53 |
$36,690.63 |
$29,765.85 |
$25,694.00 |
$23,046.77 |
| 4.000 |
$70,153.78 |
$51,963.05 |
$42,245.61 |
$37,963.74 |
$31,101.33 |
$27,090.70 |
$24,502.86 |
| 4.125 |
$70,449.48 |
$52,268.50 |
$42,561.15 |
$38,286.04 |
$31,440.43 |
|
$24,874.16 |
| 4.500 |
$71,341.19 |
$53,191.38 |
$43,516.13 |
$39,262.52 |
$32,470.10 |
$28,527.55 |
$26,005.12 |
| 5.000 |
$72,540.87 |
$54,437.07 |
$44,808.92 |
$40,586.69 |
$33,871.57 |
$30,003.50 |
$27,551.83 |
| 5.500 |
$73,752.81 |
$55,700.03 |
$46,123.78 |
$41,935.99 |
$35,305.13 |
$31,517.43 |
$29,141.20 |
| 6.000 |
$74,976.95 |
$56,980.16 |
$47,460.51 |
$43,310.11 |
$36,770.11 |
$33,068.13 |
$30,771.33 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
