|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,300,000.00 |
|
|
| Down Payment： |
$2,190,000.00 |
| |
| Loan amount： |
$5,110,000.00 |
Total repayment： |
$6,781,188.72 |
| Monthly Payment： |
$22,603.96 (2.375% 300-term) |
Total int. paid： |
$1,671,188.72 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$35,750.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$73,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$273,750.00 (1st Residential Property) |
|
|
$1,095,000.00 (2nd Residential Property) |
|
|
$547,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$63,012.67 |
$44,765.71 |
$34,945.32 |
$30,583.07 |
$23,500.60 |
$19,258.18 |
$16,435.78 |
| 1.500 |
$64,120.94 |
$45,883.46 |
$36,074.30 |
$31,719.97 |
$24,658.07 |
$20,436.75 |
$17,635.64 |
| 2.000 |
$65,241.59 |
$47,018.87 |
$37,226.20 |
$32,883.29 |
$25,850.64 |
$21,658.96 |
$18,887.56 |
| 2.375 |
$66,090.20 |
$47,882.01 |
$38,105.13 |
$33,773.06 |
$26,767.94 |
|
$19,860.15 |
| 2.500 |
$66,374.61 |
$48,171.92 |
$38,400.96 |
$34,072.93 |
$27,078.04 |
$22,924.32 |
$20,190.68 |
| 3.000 |
$67,519.96 |
$49,342.54 |
$39,598.46 |
$35,288.72 |
$28,339.94 |
$24,232.20 |
$21,543.97 |
| 3.500 |
$68,677.64 |
$50,530.68 |
$40,818.60 |
$36,530.50 |
$29,635.94 |
$25,581.86 |
$22,946.18 |
| 4.000 |
$69,847.60 |
$51,736.27 |
$42,061.24 |
$37,798.05 |
$30,965.59 |
$26,972.46 |
$24,395.92 |
| 4.500 |
$71,029.82 |
$52,959.23 |
$43,326.21 |
$39,091.16 |
$32,328.38 |
$28,403.04 |
$25,891.62 |
| 5.000 |
$72,224.28 |
$54,199.48 |
$44,613.35 |
$40,409.55 |
$33,723.74 |
$29,872.55 |
$27,431.58 |
| 5.500 |
$73,430.92 |
$55,456.93 |
$45,922.47 |
$41,752.96 |
$35,151.04 |
$31,379.87 |
$29,014.02 |
| 6.000 |
$74,649.71 |
$56,731.48 |
$47,253.37 |
$43,121.08 |
$36,609.63 |
$32,923.80 |
$30,637.03 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
