Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$7,000,000.00 |
|
|
Down Payment: |
$2,100,000.00 |
| |
Loan amount: |
$4,900,000.00 |
Total repayment: |
$7,359,166.48 |
Monthly Payment: |
$24,530.55 (3.5% 300-term) |
Total int. paid: |
$2,459,166.48 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,500.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$70,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$210,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$60,423.11 |
$42,926.02 |
$33,509.21 |
$29,326.23 |
$22,534.82 |
$18,466.75 |
$15,760.34 |
1.500 |
$61,485.83 |
$43,997.83 |
$34,591.79 |
$30,416.41 |
$23,644.73 |
$19,596.88 |
$16,910.89 |
2.000 |
$62,560.43 |
$45,086.59 |
$35,696.36 |
$31,531.93 |
$24,788.28 |
$20,768.86 |
$18,111.35 |
2.500 |
$63,646.88 |
$46,192.25 |
$36,822.83 |
$32,672.67 |
$25,965.24 |
$21,982.22 |
$19,360.92 |
3.000 |
$64,745.17 |
$47,314.76 |
$37,971.13 |
$33,838.50 |
$27,175.28 |
$23,236.35 |
$20,658.60 |
3.500 |
$65,855.27 |
$48,454.08 |
$39,141.13 |
$35,029.24 |
$28,418.03 |
|
$22,003.19 |
4.000 |
$66,977.15 |
$49,610.12 |
$40,332.69 |
$36,244.71 |
$29,693.04 |
$25,864.01 |
$23,393.35 |
4.500 |
$68,110.79 |
$50,782.82 |
$41,545.68 |
$37,484.67 |
$30,999.82 |
$27,235.79 |
$24,827.58 |
5.000 |
$69,256.15 |
$51,972.10 |
$42,779.93 |
$38,748.89 |
$32,337.83 |
$28,644.91 |
$26,304.26 |
5.500 |
$70,413.21 |
$53,177.88 |
$44,035.25 |
$40,037.09 |
$33,706.48 |
$30,090.29 |
$27,821.66 |
6.000 |
$71,581.92 |
$54,400.05 |
$45,311.45 |
$41,348.98 |
$35,105.12 |
$31,570.77 |
$29,377.98 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|