|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,996,000.00 |
|
|
| Down Payment： |
$2,098,800.00 |
| |
| Loan amount： |
$4,897,200.00 |
Total repayment： |
$7,856,526.62 |
| Monthly Payment： |
$26,188.42 (4.125% 300-term) |
Total int. paid： |
$2,959,326.62 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,498.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$69,960.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$209,880.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$60,388.58 |
$42,901.49 |
$33,490.07 |
$29,309.47 |
$22,521.94 |
$18,456.20 |
$15,751.33 |
| 1.500 |
$61,450.70 |
$43,972.69 |
$34,572.02 |
$30,399.03 |
$23,631.21 |
$19,585.68 |
$16,901.23 |
| 2.000 |
$62,524.68 |
$45,060.83 |
$35,675.96 |
$31,513.91 |
$24,774.12 |
$20,756.99 |
$18,101.00 |
| 2.500 |
$63,610.51 |
$46,165.86 |
$36,801.79 |
$32,654.00 |
$25,950.40 |
$21,969.66 |
$19,349.86 |
| 3.000 |
$64,708.17 |
$47,287.73 |
$37,949.43 |
$33,819.16 |
$27,159.75 |
$23,223.08 |
$20,646.79 |
| 3.500 |
$65,817.64 |
$48,426.39 |
$39,118.76 |
$35,009.23 |
$28,401.79 |
$24,516.54 |
$21,990.62 |
| 4.000 |
$66,938.88 |
$49,581.77 |
$40,309.64 |
$36,224.00 |
$29,676.07 |
$25,849.23 |
$23,379.98 |
| 4.125 |
$67,221.03 |
$49,873.22 |
$40,610.72 |
$36,531.52 |
$29,999.62 |
|
$23,734.27 |
| 4.500 |
$68,071.87 |
$50,753.80 |
$41,521.94 |
$37,463.25 |
$30,982.11 |
$27,220.23 |
$24,813.39 |
| 5.000 |
$69,216.58 |
$51,942.40 |
$42,755.48 |
$38,726.75 |
$32,319.35 |
$28,628.54 |
$26,289.23 |
| 5.500 |
$70,372.97 |
$53,147.49 |
$44,010.08 |
$40,014.21 |
$33,687.22 |
$30,073.09 |
$27,805.76 |
| 6.000 |
$71,541.01 |
$54,368.96 |
$45,285.56 |
$41,325.36 |
$35,085.06 |
$31,552.73 |
$29,361.19 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
