Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,840,000.00 |
|
|
Down Payment: |
$2,052,000.00 |
| |
Loan amount: |
$4,788,000.00 |
Total repayment: |
$7,681,338.20 |
Monthly Payment: |
$25,604.46 (4.125% 300-term) |
Total int. paid: |
$2,893,338.20 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,420.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$68,400.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$205,200.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$59,042.01 |
$41,944.85 |
$32,743.29 |
$28,655.92 |
$22,019.74 |
$18,044.65 |
$15,400.10 |
1.500 |
$60,080.44 |
$42,992.17 |
$33,801.12 |
$29,721.18 |
$23,104.27 |
$19,148.95 |
$16,524.36 |
2.000 |
$61,130.48 |
$44,056.04 |
$34,880.44 |
$30,811.20 |
$24,221.69 |
$20,294.15 |
$17,697.38 |
2.500 |
$62,192.10 |
$45,136.43 |
$35,981.17 |
$31,925.87 |
$25,371.75 |
$21,479.77 |
$18,918.39 |
3.000 |
$63,265.28 |
$46,233.28 |
$37,103.22 |
$33,065.05 |
$26,554.13 |
$22,705.24 |
$20,186.40 |
3.500 |
$64,350.00 |
$47,346.55 |
$38,246.47 |
$34,228.58 |
$27,768.47 |
$23,969.86 |
$21,500.26 |
4.000 |
$65,446.24 |
$48,476.17 |
$39,410.80 |
$35,416.26 |
$29,014.34 |
$25,272.83 |
$22,858.64 |
4.125 |
$65,722.10 |
$48,761.12 |
$39,705.16 |
$35,716.93 |
$29,330.68 |
|
$23,205.03 |
4.500 |
$66,553.97 |
$49,622.07 |
$40,596.06 |
$36,627.88 |
$30,291.25 |
$26,613.26 |
$24,260.09 |
5.000 |
$67,673.16 |
$50,784.17 |
$41,802.10 |
$37,863.20 |
$31,598.68 |
$27,990.17 |
$25,703.02 |
5.500 |
$68,803.76 |
$51,962.38 |
$43,028.73 |
$39,121.96 |
$32,936.04 |
$29,402.51 |
$27,185.74 |
6.000 |
$69,945.76 |
$53,156.62 |
$44,275.76 |
$40,403.86 |
$34,302.72 |
$30,849.15 |
$28,706.48 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|