|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,390,000.00 |
|
|
| Down Payment： |
$1,917,000.00 |
| |
| Loan amount： |
$4,473,000.00 |
Total repayment： |
$7,175,987.01 |
| Monthly Payment： |
$23,919.96 (4.125% 300-term) |
Total int. paid： |
$2,702,987.01 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,195.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$63,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$174,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$55,157.67 |
$39,185.32 |
$30,589.13 |
$26,770.66 |
$20,571.07 |
$16,857.50 |
$14,386.94 |
| 1.500 |
$56,127.78 |
$40,163.74 |
$31,577.36 |
$27,765.84 |
$21,584.26 |
$17,889.15 |
$15,437.23 |
| 2.000 |
$57,108.74 |
$41,157.62 |
$32,585.67 |
$28,784.14 |
$22,628.16 |
$18,959.00 |
$16,533.08 |
| 2.500 |
$58,100.51 |
$42,166.93 |
$33,613.99 |
$29,825.48 |
$23,702.56 |
$20,066.63 |
$17,673.76 |
| 3.000 |
$59,103.09 |
$43,191.62 |
$34,662.22 |
$30,889.72 |
$24,807.15 |
$21,211.47 |
$18,858.35 |
| 3.500 |
$60,116.45 |
$44,231.65 |
$35,730.26 |
$31,976.70 |
$25,941.60 |
$22,392.89 |
$20,085.77 |
| 4.000 |
$61,140.57 |
$45,286.95 |
$36,817.99 |
$33,086.24 |
$27,105.50 |
$23,610.14 |
$21,354.79 |
| 4.125 |
$61,398.28 |
$45,553.15 |
$37,092.98 |
$33,367.13 |
$27,401.03 |
|
$21,678.38 |
| 4.500 |
$62,175.42 |
$46,357.46 |
$37,925.27 |
$34,218.15 |
$28,298.41 |
$24,862.39 |
$22,664.03 |
| 5.000 |
$63,220.98 |
$47,443.10 |
$39,051.96 |
$35,372.20 |
$29,519.82 |
$26,148.71 |
$24,012.03 |
| 5.500 |
$64,277.20 |
$48,543.80 |
$40,197.89 |
$36,548.14 |
$30,769.20 |
$27,468.13 |
$25,397.20 |
| 6.000 |
$65,344.06 |
$49,659.47 |
$41,362.88 |
$37,745.72 |
$32,045.96 |
$28,819.60 |
$26,817.89 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
