|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,180,000.00 |
|
|
| Down Payment： |
$1,854,000.00 |
| |
| Loan amount： |
$4,326,000.00 |
Total repayment： |
$5,740,787.16 |
| Monthly Payment： |
$19,135.96 (2.375% 300-term) |
Total int. paid： |
$1,414,787.16 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$32,950.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$61,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$153,000.00 (1st Residential Property) |
|
|
$927,000.00 (2nd Residential Property) |
|
|
$396,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$53,344.97 |
$37,897.54 |
$29,583.85 |
$25,890.87 |
$19,895.03 |
$16,303.50 |
$13,914.13 |
| 1.500 |
$54,283.21 |
$38,843.80 |
$30,539.61 |
$26,853.34 |
$20,874.91 |
$17,301.25 |
$14,929.90 |
| 2.000 |
$55,231.92 |
$39,805.02 |
$31,514.78 |
$27,838.19 |
$21,884.51 |
$18,335.94 |
$15,989.74 |
| 2.375 |
$55,950.33 |
$40,535.73 |
$32,258.86 |
$28,591.44 |
$22,661.08 |
|
$16,813.11 |
| 2.500 |
$56,191.11 |
$40,781.16 |
$32,509.30 |
$28,845.30 |
$22,923.60 |
$19,407.16 |
$17,092.93 |
| 3.000 |
$57,160.74 |
$41,772.18 |
$33,523.08 |
$29,874.56 |
$23,991.89 |
$20,514.38 |
$18,238.59 |
| 3.500 |
$58,140.79 |
$42,778.03 |
$34,556.02 |
$30,925.82 |
$25,089.06 |
$21,656.98 |
$19,425.67 |
| 4.000 |
$59,131.26 |
$43,798.65 |
$35,608.00 |
$31,998.90 |
$26,214.71 |
$22,834.22 |
$20,652.99 |
| 4.500 |
$60,132.10 |
$44,833.98 |
$36,678.90 |
$33,093.61 |
$27,368.41 |
$24,045.31 |
$21,919.21 |
| 5.000 |
$61,143.29 |
$45,883.94 |
$37,768.56 |
$34,209.73 |
$28,549.69 |
$25,289.37 |
$23,222.90 |
| 5.500 |
$62,164.80 |
$46,948.47 |
$38,876.83 |
$35,347.03 |
$29,758.00 |
$26,565.42 |
$24,562.55 |
| 6.000 |
$63,196.61 |
$48,027.47 |
$40,003.54 |
$36,505.25 |
$30,992.81 |
$27,872.48 |
$25,936.56 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
