|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,150,000.00 |
|
|
| Down Payment： |
$1,845,000.00 |
| |
| Loan amount： |
$4,305,000.00 |
Total repayment： |
$6,906,466.37 |
| Monthly Payment： |
$23,021.55 (4.125% 300-term) |
Total int. paid： |
$2,601,466.37 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,075.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$61,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$150,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$53,086.02 |
$37,713.57 |
$29,440.24 |
$25,765.19 |
$19,798.45 |
$16,224.36 |
$13,846.58 |
| 1.500 |
$54,019.70 |
$38,655.24 |
$30,391.36 |
$26,722.99 |
$20,773.58 |
$17,217.26 |
$14,857.43 |
| 2.000 |
$54,963.81 |
$39,611.79 |
$31,361.80 |
$27,703.05 |
$21,778.28 |
$18,246.93 |
$15,912.12 |
| 2.500 |
$55,918.33 |
$40,583.19 |
$32,351.49 |
$28,705.28 |
$22,812.32 |
$19,312.95 |
$17,009.95 |
| 3.000 |
$56,883.26 |
$41,569.40 |
$33,360.35 |
$29,729.54 |
$23,875.43 |
$20,414.80 |
$18,150.05 |
| 3.500 |
$57,858.56 |
$42,570.37 |
$34,388.27 |
$30,775.69 |
$24,967.27 |
$21,551.84 |
$19,331.37 |
| 4.000 |
$58,844.21 |
$43,586.03 |
$35,435.15 |
$31,843.57 |
$26,087.45 |
$22,723.38 |
$20,552.73 |
| 4.125 |
$59,092.24 |
$43,842.24 |
$35,699.82 |
$32,113.90 |
$26,371.88 |
|
$20,864.17 |
| 4.500 |
$59,840.19 |
$44,616.33 |
$36,500.85 |
$32,932.96 |
$27,235.56 |
$23,928.59 |
$21,812.80 |
| 5.000 |
$60,846.48 |
$45,661.20 |
$37,585.22 |
$34,043.67 |
$28,411.09 |
$25,166.60 |
$23,110.17 |
| 5.500 |
$61,863.03 |
$46,720.56 |
$38,688.11 |
$35,175.44 |
$29,613.55 |
$26,436.47 |
$24,443.32 |
| 6.000 |
$62,889.83 |
$47,794.33 |
$39,809.34 |
$36,328.04 |
$30,842.36 |
$27,737.18 |
$25,810.65 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
