|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,087,000.00 |
|
|
| Down Payment： |
$1,826,100.00 |
| |
| Loan amount： |
$4,260,900.00 |
Total repayment： |
$6,835,717.20 |
| Monthly Payment： |
$22,785.72 (4.125% 300-term) |
Total int. paid： |
$2,574,817.20 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,043.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$60,870.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$143,700.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$52,542.21 |
$37,327.24 |
$29,138.66 |
$25,501.25 |
$19,595.64 |
$16,058.16 |
$13,704.74 |
| 1.500 |
$53,466.32 |
$38,259.26 |
$30,080.03 |
$26,449.24 |
$20,560.78 |
$17,040.89 |
$14,705.23 |
| 2.000 |
$54,400.76 |
$39,206.01 |
$31,040.53 |
$27,419.26 |
$21,555.18 |
$18,060.01 |
$15,749.12 |
| 2.500 |
$55,345.51 |
$40,167.46 |
$32,020.09 |
$28,411.22 |
$22,578.63 |
$19,115.11 |
$16,835.71 |
| 3.000 |
$56,300.55 |
$41,143.57 |
$33,018.61 |
$29,424.99 |
$23,630.85 |
$20,205.67 |
$17,964.13 |
| 3.500 |
$57,265.86 |
$42,134.28 |
$34,036.00 |
$30,460.43 |
$24,711.50 |
$21,331.07 |
$19,133.35 |
| 4.000 |
$58,241.42 |
$43,139.54 |
$35,072.16 |
$31,517.36 |
$25,820.22 |
$22,490.60 |
$20,342.19 |
| 4.125 |
$58,486.90 |
$43,393.12 |
$35,334.11 |
$31,784.93 |
$26,101.73 |
|
$20,650.44 |
| 4.500 |
$59,227.20 |
$44,159.29 |
$36,126.94 |
$32,595.60 |
$26,956.56 |
$23,683.47 |
$21,589.35 |
| 5.000 |
$60,223.17 |
$45,193.46 |
$37,200.20 |
$33,694.93 |
$28,120.05 |
$24,908.80 |
$22,873.43 |
| 5.500 |
$61,229.31 |
$46,241.96 |
$38,291.79 |
$34,815.11 |
$29,310.19 |
$26,165.65 |
$24,192.92 |
| 6.000 |
$62,245.59 |
$47,304.73 |
$39,401.54 |
$35,955.90 |
$30,526.41 |
$27,453.04 |
$25,546.25 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
