Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$5,906,000.00 |
|
|
Down Payment: |
$1,771,800.00 |
| |
Loan amount: |
$4,134,200.00 |
Total repayment: |
$6,632,453.72 |
Monthly Payment: |
$22,108.18 (4.125% 300-term) |
Total int. paid: |
$2,498,253.72 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,953.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$59,060.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$132,885.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$50,979.84 |
$36,217.30 |
$28,272.20 |
$24,742.96 |
$19,012.95 |
$15,580.66 |
$13,297.22 |
1.500 |
$51,876.48 |
$37,121.60 |
$29,185.59 |
$25,662.76 |
$19,949.39 |
$16,534.17 |
$14,267.96 |
2.000 |
$52,783.13 |
$38,040.20 |
$30,117.53 |
$26,603.94 |
$20,914.23 |
$17,522.99 |
$15,280.81 |
2.500 |
$53,699.79 |
$38,973.06 |
$31,067.95 |
$27,566.40 |
$21,907.25 |
$18,546.71 |
$16,335.09 |
3.000 |
$54,626.43 |
$39,920.14 |
$32,036.78 |
$28,550.03 |
$22,928.17 |
$19,604.84 |
$17,429.95 |
3.500 |
$55,563.03 |
$40,881.40 |
$33,023.93 |
$29,554.67 |
$23,976.69 |
$20,696.78 |
$18,564.41 |
4.000 |
$56,509.58 |
$41,856.77 |
$34,029.27 |
$30,580.18 |
$25,052.44 |
$21,821.83 |
$19,737.30 |
4.125 |
$56,747.77 |
$42,102.81 |
$34,283.43 |
$30,839.79 |
$25,325.58 |
|
$20,036.39 |
4.500 |
$57,466.05 |
$42,846.19 |
$35,052.68 |
$31,626.35 |
$26,154.99 |
$22,979.23 |
$20,947.38 |
5.000 |
$58,432.41 |
$43,849.61 |
$36,094.03 |
$32,692.99 |
$27,283.89 |
$24,168.12 |
$22,193.28 |
5.500 |
$59,408.63 |
$44,866.93 |
$37,153.17 |
$33,779.86 |
$28,438.64 |
$25,387.61 |
$23,473.53 |
6.000 |
$60,394.69 |
$45,898.10 |
$38,229.92 |
$34,886.73 |
$29,618.69 |
$26,636.71 |
$24,786.62 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|