|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$59,000,000.00 |
|
|
| Down Payment： |
$17,700,000.00 |
| |
| Loan amount： |
$41,300,000.00 |
Total repayment： |
$66,257,157.02 |
| Monthly Payment： |
$220,857.19 (4.125% 300-term) |
Total int. paid： |
$24,957,157.02 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$38,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$590,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,507,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$509,280.50 |
$361,805.02 |
$282,434.80 |
$247,178.23 |
$189,936.35 |
$155,648.32 |
$132,837.12 |
| 1.500 |
$518,237.75 |
$370,838.89 |
$291,559.37 |
$256,366.87 |
$199,291.25 |
$165,173.70 |
$142,534.65 |
| 2.000 |
$527,295.07 |
$380,015.56 |
$300,869.29 |
$265,769.09 |
$208,929.82 |
$175,051.84 |
$152,652.84 |
| 2.500 |
$536,452.31 |
$389,334.69 |
$310,363.89 |
$275,383.94 |
$218,849.89 |
$185,278.71 |
$163,184.93 |
| 3.000 |
$545,709.29 |
$398,795.88 |
$320,042.37 |
$285,210.22 |
$229,048.81 |
$195,849.27 |
$174,122.47 |
| 3.500 |
$555,065.83 |
$408,398.63 |
$329,903.77 |
$295,246.49 |
$239,523.36 |
$206,757.53 |
$185,455.46 |
| 4.000 |
$564,521.70 |
$418,142.42 |
$339,946.97 |
$305,491.11 |
$250,269.88 |
$217,996.62 |
$197,172.52 |
| 4.125 |
$566,901.16 |
$420,600.33 |
$342,486.04 |
$308,084.61 |
$252,998.52 |
|
$200,160.34 |
| 4.500 |
$574,076.66 |
$428,026.63 |
$350,170.73 |
$315,942.23 |
$261,284.19 |
$229,558.81 |
$209,261.03 |
| 5.000 |
$583,730.44 |
$438,050.58 |
$360,573.66 |
$326,597.77 |
$272,561.72 |
$241,435.69 |
$221,707.33 |
| 5.500 |
$593,482.76 |
$448,213.53 |
$371,154.23 |
$337,455.47 |
$284,097.46 |
$253,618.13 |
$234,496.86 |
| 6.000 |
$603,333.30 |
$458,514.67 |
$381,910.78 |
$348,512.87 |
$295,886.03 |
$266,096.48 |
$247,614.37 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
