|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,810,000.00 |
|
|
| Down Payment： |
$1,743,000.00 |
| |
| Loan amount： |
$4,067,000.00 |
Total repayment： |
$6,524,645.46 |
| Monthly Payment： |
$21,748.82 (4.125% 300-term) |
Total int. paid： |
$2,457,645.46 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,905.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$58,100.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$130,725.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$50,151.18 |
$35,628.60 |
$27,812.65 |
$24,340.77 |
$18,703.90 |
$15,327.40 |
$13,081.08 |
| 1.500 |
$51,033.24 |
$36,518.20 |
$28,711.19 |
$25,245.62 |
$19,625.12 |
$16,265.41 |
$14,036.04 |
| 2.000 |
$51,925.16 |
$37,421.87 |
$29,627.98 |
$26,171.50 |
$20,574.28 |
$17,238.16 |
$15,032.42 |
| 2.500 |
$52,826.91 |
$38,339.57 |
$30,562.95 |
$27,118.32 |
$21,551.15 |
$18,245.24 |
$16,069.57 |
| 3.000 |
$53,738.49 |
$39,271.25 |
$31,516.04 |
$28,085.96 |
$22,555.48 |
$19,286.17 |
$17,146.64 |
| 3.500 |
$54,659.87 |
$40,216.88 |
$32,487.13 |
$29,074.27 |
$23,586.96 |
$20,360.36 |
$18,262.65 |
| 4.000 |
$55,591.04 |
$41,176.40 |
$33,476.13 |
$30,083.11 |
$24,645.22 |
$21,467.12 |
$19,416.48 |
| 4.125 |
$55,825.35 |
$41,418.44 |
$33,726.17 |
$30,338.50 |
$24,913.92 |
|
$19,710.70 |
| 4.500 |
$56,531.96 |
$42,149.74 |
$34,482.91 |
$31,112.28 |
$25,729.85 |
$22,605.71 |
$20,606.89 |
| 5.000 |
$57,482.61 |
$43,136.85 |
$35,507.34 |
$32,161.58 |
$26,840.40 |
$23,775.28 |
$21,832.54 |
| 5.500 |
$58,442.96 |
$44,137.64 |
$36,549.26 |
$33,230.78 |
$27,976.38 |
$24,974.94 |
$23,091.98 |
| 6.000 |
$59,412.99 |
$45,152.04 |
$37,608.50 |
$34,319.66 |
$29,137.25 |
$26,203.74 |
$24,383.72 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
