|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,770,000.00 |
|
|
| Down Payment： |
$1,731,000.00 |
| |
| Loan amount： |
$4,039,000.00 |
Total repayment： |
$6,479,725.36 |
| Monthly Payment： |
$21,599.08 (4.125% 300-term) |
Total int. paid： |
$2,440,725.36 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,885.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$57,700.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$129,825.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$49,805.91 |
$35,383.30 |
$27,621.17 |
$24,173.19 |
$18,575.13 |
$15,221.88 |
$12,991.02 |
| 1.500 |
$50,681.90 |
$36,266.79 |
$28,513.52 |
$25,071.81 |
$19,490.01 |
$16,153.43 |
$13,939.41 |
| 2.000 |
$51,567.67 |
$37,164.23 |
$29,424.00 |
$25,991.32 |
$20,432.63 |
$17,119.48 |
$14,928.93 |
| 2.500 |
$52,463.22 |
$38,075.61 |
$30,352.54 |
$26,931.62 |
$21,402.78 |
$18,119.63 |
$15,958.93 |
| 3.000 |
$53,368.52 |
$39,000.88 |
$31,299.06 |
$27,892.59 |
$22,400.20 |
$19,153.39 |
$17,028.59 |
| 3.500 |
$54,283.56 |
$39,940.00 |
$32,263.47 |
$28,874.11 |
$23,424.57 |
$20,220.19 |
$18,136.91 |
| 4.000 |
$55,208.31 |
$40,892.91 |
$33,245.66 |
$29,876.00 |
$24,475.55 |
$21,319.33 |
$19,282.80 |
| 4.125 |
$55,441.01 |
$41,133.29 |
$33,493.97 |
$30,129.63 |
$24,742.40 |
|
$19,575.00 |
| 4.500 |
$56,142.75 |
$41,859.55 |
$34,245.51 |
$30,898.08 |
$25,552.71 |
$22,450.07 |
$20,465.02 |
| 5.000 |
$57,086.86 |
$42,839.86 |
$35,262.88 |
$31,940.15 |
$26,655.61 |
$23,611.59 |
$21,682.23 |
| 5.500 |
$58,040.60 |
$43,833.76 |
$36,297.63 |
$33,002.00 |
$27,783.77 |
$24,802.99 |
$22,933.00 |
| 6.000 |
$59,003.95 |
$44,841.18 |
$37,349.58 |
$34,083.38 |
$28,936.65 |
$26,023.33 |
$24,215.85 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
