|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,731,000.00 |
|
|
| Down Payment： |
$1,719,300.00 |
| |
| Loan amount： |
$4,011,700.00 |
Total repayment： |
$6,435,928.25 |
| Monthly Payment： |
$21,453.09 (4.125% 300-term) |
Total int. paid： |
$2,424,228.25 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,865.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$57,310.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$128,948.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$49,469.26 |
$35,144.15 |
$27,434.47 |
$24,009.80 |
$18,449.58 |
$15,118.99 |
$12,903.21 |
| 1.500 |
$50,339.33 |
$36,021.66 |
$28,320.79 |
$24,902.35 |
$19,358.27 |
$16,044.25 |
$13,845.19 |
| 2.000 |
$51,219.12 |
$36,913.04 |
$29,225.12 |
$25,815.64 |
$20,294.52 |
$17,003.76 |
$14,828.02 |
| 2.500 |
$52,108.61 |
$37,818.26 |
$30,147.38 |
$26,749.58 |
$21,258.11 |
$17,997.16 |
$15,851.07 |
| 3.000 |
$53,007.80 |
$38,737.27 |
$31,087.51 |
$27,704.06 |
$22,248.79 |
$19,023.94 |
$16,913.49 |
| 3.500 |
$53,916.65 |
$39,670.04 |
$32,045.40 |
$28,678.94 |
$23,266.24 |
$20,083.52 |
$18,014.33 |
| 4.000 |
$54,835.15 |
$40,616.51 |
$33,020.95 |
$29,674.06 |
$24,310.11 |
$21,175.23 |
$19,152.47 |
| 4.125 |
$55,066.28 |
$40,855.26 |
$33,267.58 |
$29,925.98 |
$24,575.16 |
|
$19,442.69 |
| 4.500 |
$55,763.28 |
$41,576.62 |
$34,014.04 |
$30,689.24 |
$25,380.00 |
$22,298.33 |
$20,326.69 |
| 5.000 |
$56,701.00 |
$42,550.30 |
$35,024.54 |
$31,724.27 |
$26,475.44 |
$23,452.00 |
$21,535.67 |
| 5.500 |
$57,648.30 |
$43,537.49 |
$36,052.29 |
$32,778.94 |
$27,595.98 |
$24,635.35 |
$22,777.99 |
| 6.000 |
$58,605.14 |
$44,538.09 |
$37,097.13 |
$33,853.00 |
$28,741.06 |
$25,847.44 |
$24,052.17 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
