|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,560,000.00 |
|
|
| Down Payment： |
$1,668,000.00 |
| |
| Loan amount： |
$3,892,000.00 |
Total repayment： |
$6,243,894.80 |
| Monthly Payment： |
$20,812.98 (4.125% 300-term) |
Total int. paid： |
$2,351,894.80 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,780.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$55,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$125,100.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$47,993.21 |
$34,095.52 |
$26,615.89 |
$23,293.41 |
$17,899.09 |
$14,667.88 |
$12,518.21 |
| 1.500 |
$48,837.32 |
$34,946.85 |
$27,475.76 |
$24,159.32 |
$18,780.67 |
$15,565.52 |
$13,432.08 |
| 2.000 |
$49,690.86 |
$35,811.64 |
$28,353.11 |
$25,045.36 |
$19,688.98 |
$16,496.41 |
$14,385.59 |
| 2.500 |
$50,553.81 |
$36,689.85 |
$29,247.85 |
$25,951.44 |
$20,623.82 |
$17,460.16 |
$15,378.11 |
| 3.000 |
$51,426.16 |
$37,581.44 |
$30,159.93 |
$26,877.44 |
$21,584.94 |
$18,456.30 |
$16,408.83 |
| 3.500 |
$52,307.90 |
$38,486.38 |
$31,089.24 |
$27,823.23 |
$22,572.03 |
$19,484.27 |
$17,476.82 |
| 4.000 |
$53,198.99 |
$39,404.61 |
$32,035.68 |
$28,788.65 |
$23,584.75 |
$20,543.41 |
$18,581.00 |
| 4.125 |
$53,423.23 |
$39,636.23 |
$32,274.96 |
$29,033.06 |
$23,841.89 |
|
$18,862.57 |
| 4.500 |
$54,099.43 |
$40,336.07 |
$32,999.14 |
$29,773.54 |
$24,622.71 |
$21,633.00 |
$19,720.19 |
| 5.000 |
$55,009.17 |
$41,280.70 |
$33,979.48 |
$30,777.69 |
$25,685.48 |
$22,752.24 |
$20,893.10 |
| 5.500 |
$55,928.21 |
$42,238.43 |
$34,976.57 |
$31,800.89 |
$26,772.57 |
$23,900.29 |
$22,098.35 |
| 6.000 |
$56,856.49 |
$43,209.18 |
$35,990.24 |
$32,842.91 |
$27,883.50 |
$25,076.21 |
$23,334.51 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
