|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$54,900,000.00 |
|
|
| Down Payment： |
$16,470,000.00 |
| |
| Loan amount： |
$38,430,000.00 |
Total repayment： |
$61,652,846.11 |
| Monthly Payment： |
$205,509.49 (4.125% 300-term) |
Total int. paid： |
$23,222,846.11 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$36,450.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$549,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,333,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$473,889.82 |
$336,662.64 |
$262,807.98 |
$230,001.44 |
$176,737.38 |
$144,832.08 |
$123,606.07 |
| 1.500 |
$482,224.62 |
$345,068.73 |
$271,298.47 |
$238,551.54 |
$185,442.20 |
$153,695.53 |
$132,629.70 |
| 2.000 |
$490,652.53 |
$353,607.70 |
$279,961.42 |
$247,300.39 |
$194,410.97 |
$162,887.22 |
$142,044.76 |
| 2.500 |
$499,173.42 |
$362,279.23 |
$288,796.23 |
$256,247.09 |
$203,641.68 |
$172,403.41 |
$151,844.96 |
| 3.000 |
$507,787.12 |
$371,082.94 |
$297,802.14 |
$265,390.52 |
$213,131.86 |
$182,239.41 |
$162,022.43 |
| 3.500 |
$516,493.46 |
$380,018.39 |
$306,978.25 |
$274,729.36 |
$222,878.52 |
$192,389.64 |
$172,567.87 |
| 4.000 |
$525,292.23 |
$389,085.07 |
$316,323.54 |
$284,262.07 |
$232,878.24 |
$202,847.70 |
$183,470.70 |
| 4.125 |
$527,506.34 |
$391,372.17 |
$318,686.16 |
$286,675.34 |
$235,417.27 |
|
$186,250.89 |
| 4.500 |
$534,183.20 |
$398,282.40 |
$325,836.83 |
$293,986.92 |
$243,127.16 |
$213,606.42 |
$194,719.16 |
| 5.000 |
$543,166.13 |
$407,609.78 |
$335,516.84 |
$303,901.99 |
$253,620.99 |
$224,657.95 |
$206,300.55 |
| 5.500 |
$552,240.74 |
$417,066.49 |
$345,362.15 |
$314,005.17 |
$264,355.09 |
$235,993.82 |
$218,201.31 |
| 6.000 |
$561,406.75 |
$426,651.79 |
$355,371.22 |
$324,294.18 |
$275,324.46 |
$247,605.03 |
$230,407.27 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
