|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,436,000.00 |
|
|
| Down Payment： |
$1,630,800.00 |
| |
| Loan amount： |
$3,805,200.00 |
Total repayment： |
$6,104,642.47 |
| Monthly Payment： |
$20,348.81 (4.125% 300-term) |
Total int. paid： |
$2,299,442.47 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,718.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$54,360.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$122,310.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$46,922.86 |
$33,335.12 |
$26,022.30 |
$22,773.91 |
$17,499.90 |
$14,340.75 |
$12,239.03 |
| 1.500 |
$47,748.14 |
$34,167.46 |
$26,863.00 |
$23,620.51 |
$18,361.82 |
$15,218.38 |
$13,132.51 |
| 2.000 |
$48,582.64 |
$35,012.96 |
$27,720.77 |
$24,486.79 |
$19,249.87 |
$16,128.51 |
$14,064.76 |
| 2.500 |
$49,426.35 |
$35,871.58 |
$28,595.56 |
$25,372.66 |
$20,163.86 |
$17,070.76 |
$15,035.14 |
| 3.000 |
$50,279.25 |
$36,743.29 |
$29,487.29 |
$26,278.01 |
$21,103.55 |
$18,044.69 |
$16,042.88 |
| 3.500 |
$51,141.32 |
$37,628.05 |
$30,395.88 |
$27,202.71 |
$22,068.63 |
$19,049.73 |
$17,087.05 |
| 4.000 |
$52,012.54 |
$38,525.80 |
$31,321.22 |
$28,146.60 |
$23,058.76 |
$20,085.25 |
$18,166.61 |
| 4.125 |
$52,231.77 |
$38,752.26 |
$31,555.15 |
$28,385.56 |
$23,310.17 |
|
$18,441.89 |
| 4.500 |
$52,892.89 |
$39,436.49 |
$32,263.19 |
$29,109.52 |
$24,073.57 |
$21,150.54 |
$19,280.39 |
| 5.000 |
$53,782.35 |
$40,360.05 |
$33,221.67 |
$30,091.28 |
$25,112.64 |
$22,244.82 |
$20,427.14 |
| 5.500 |
$54,680.89 |
$41,296.42 |
$34,196.51 |
$31,091.66 |
$26,175.49 |
$23,367.26 |
$21,605.51 |
| 6.000 |
$55,588.47 |
$42,245.52 |
$35,187.58 |
$32,110.44 |
$27,261.63 |
$24,516.96 |
$22,814.10 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
