|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$51,800,000.00 |
|
|
| Down Payment： |
$15,540,000.00 |
| |
| Loan amount： |
$36,260,000.00 |
Total repayment： |
$58,171,537.86 |
| Monthly Payment： |
$193,905.13 (4.125% 300-term) |
Total int. paid： |
$21,911,537.86 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$34,900.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$518,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,201,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$447,131.01 |
$317,652.54 |
$247,968.18 |
$217,014.11 |
$166,757.68 |
$136,653.95 |
$116,626.49 |
| 1.500 |
$454,995.18 |
$325,583.98 |
$255,979.25 |
$225,081.42 |
$174,970.97 |
$145,016.91 |
$125,140.59 |
| 2.000 |
$462,947.19 |
$333,640.78 |
$264,153.04 |
$233,336.25 |
$183,433.30 |
$153,689.58 |
$134,024.02 |
| 2.500 |
$470,986.94 |
$341,822.66 |
$272,488.98 |
$241,777.77 |
$192,142.79 |
$162,668.43 |
$143,270.84 |
| 3.000 |
$479,114.26 |
$350,129.26 |
$280,986.36 |
$250,404.90 |
$201,097.09 |
$171,949.02 |
$152,873.62 |
| 3.500 |
$487,328.98 |
$358,560.16 |
$289,644.33 |
$259,216.41 |
$210,293.39 |
$181,526.11 |
$162,823.60 |
| 4.000 |
$495,630.92 |
$367,114.87 |
$298,461.92 |
$268,210.84 |
$219,728.47 |
$191,393.64 |
$173,110.79 |
| 4.125 |
$497,720.00 |
$369,272.84 |
$300,691.13 |
$270,487.84 |
$222,124.12 |
|
$175,733.99 |
| 4.500 |
$504,019.85 |
$375,792.87 |
$307,438.03 |
$277,386.57 |
$229,398.66 |
$201,544.86 |
$183,724.09 |
| 5.000 |
$512,495.54 |
$384,593.56 |
$316,571.45 |
$286,741.77 |
$239,299.95 |
$211,972.35 |
$194,651.52 |
| 5.500 |
$521,057.75 |
$393,516.28 |
$325,860.83 |
$296,274.46 |
$249,427.94 |
$222,668.12 |
$205,880.29 |
| 6.000 |
$529,706.19 |
$402,560.34 |
$335,304.72 |
$305,982.49 |
$259,777.90 |
$233,623.69 |
$217,397.02 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
