|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,126,000.00 |
|
|
| Down Payment： |
$1,537,800.00 |
| |
| Loan amount： |
$3,588,200.00 |
Total repayment： |
$5,756,511.64 |
| Monthly Payment： |
$19,188.37 (4.125% 300-term) |
Total int. paid： |
$2,168,311.64 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,563.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$51,260.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$115,335.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$44,246.98 |
$31,434.11 |
$24,538.32 |
$21,475.18 |
$16,501.93 |
$13,522.94 |
$11,541.07 |
| 1.500 |
$45,025.20 |
$32,218.99 |
$25,331.07 |
$22,273.50 |
$17,314.69 |
$14,350.52 |
$12,383.60 |
| 2.000 |
$45,812.11 |
$33,016.27 |
$26,139.93 |
$23,090.38 |
$18,152.11 |
$15,208.74 |
$13,262.69 |
| 2.500 |
$46,607.70 |
$33,825.93 |
$26,964.84 |
$23,925.73 |
$19,013.98 |
$16,097.27 |
$14,177.73 |
| 3.000 |
$47,411.96 |
$34,647.93 |
$27,805.72 |
$24,779.45 |
$19,900.07 |
$17,015.65 |
$15,128.00 |
| 3.500 |
$48,224.87 |
$35,482.23 |
$28,662.49 |
$25,651.42 |
$20,810.11 |
$17,963.37 |
$16,112.62 |
| 4.000 |
$49,046.41 |
$36,328.78 |
$29,535.05 |
$26,541.48 |
$21,743.79 |
$18,939.84 |
$17,130.62 |
| 4.125 |
$49,253.14 |
$36,542.33 |
$29,755.65 |
$26,766.81 |
$21,980.85 |
|
$17,390.20 |
| 4.500 |
$49,876.56 |
$37,187.53 |
$30,423.31 |
$27,449.49 |
$22,700.72 |
$19,944.38 |
$18,180.88 |
| 5.000 |
$50,715.29 |
$38,058.43 |
$31,327.13 |
$28,375.26 |
$23,680.53 |
$20,976.26 |
$19,262.23 |
| 5.500 |
$51,562.59 |
$38,941.40 |
$32,246.38 |
$29,318.59 |
$24,682.77 |
$22,034.69 |
$20,373.40 |
| 6.000 |
$52,418.42 |
$39,836.38 |
$33,180.93 |
$30,279.27 |
$25,706.98 |
$23,118.82 |
$21,513.07 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
