|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,100,000.00 |
|
|
| Down Payment： |
$1,530,000.00 |
| |
| Loan amount： |
$3,570,000.00 |
Total repayment： |
$4,737,542.81 |
| Monthly Payment： |
$15,791.81 (2.375% 300-term) |
Total int. paid： |
$1,167,542.81 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$30,250.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$51,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$114,750.00 (1st Residential Property) |
|
|
$382,500.00 (2nd Residential Property) |
|
|
$114,750.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$44,022.55 |
$31,274.67 |
$24,413.86 |
$21,366.25 |
$16,418.23 |
$13,454.35 |
$11,482.53 |
| 1.500 |
$44,796.82 |
$32,055.57 |
$25,202.59 |
$22,160.53 |
$17,226.87 |
$14,277.73 |
$12,320.79 |
| 2.000 |
$45,579.74 |
$32,848.80 |
$26,007.35 |
$22,973.26 |
$18,060.04 |
$15,131.60 |
$13,195.42 |
| 2.375 |
$46,172.60 |
$33,451.81 |
$26,621.39 |
$23,594.88 |
$18,700.89 |
|
$13,874.90 |
| 2.500 |
$46,371.30 |
$33,654.35 |
$26,828.07 |
$23,804.37 |
$18,917.53 |
$16,015.62 |
$14,105.82 |
| 3.000 |
$47,171.48 |
$34,472.19 |
$27,664.68 |
$24,653.76 |
$19,799.13 |
$16,929.34 |
$15,051.26 |
| 3.500 |
$47,980.27 |
$35,302.25 |
$28,517.11 |
$25,521.31 |
$20,704.56 |
$17,872.26 |
$16,030.90 |
| 4.000 |
$48,797.64 |
$36,144.51 |
$29,385.25 |
$26,406.86 |
$21,633.50 |
$18,843.78 |
$17,043.73 |
| 4.500 |
$49,623.58 |
$36,998.91 |
$30,269.00 |
$27,310.26 |
$22,585.58 |
$19,843.22 |
$18,088.67 |
| 5.000 |
$50,458.06 |
$37,865.39 |
$31,168.23 |
$28,231.33 |
$23,560.42 |
$20,869.86 |
$19,164.53 |
| 5.500 |
$51,301.05 |
$38,743.88 |
$32,082.82 |
$29,169.88 |
$24,557.58 |
$21,922.92 |
$20,270.07 |
| 6.000 |
$52,152.54 |
$39,634.32 |
$33,012.63 |
$30,125.69 |
$25,576.59 |
$23,001.56 |
$21,403.95 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
